2007 Trustees Report

The following table presents the plot points for Figure IV.B4--Comparison of estimated long-range actuarial balances with the minimum allowable for close actuarial balance under the intermediate (alternative II) assumptions. Values expressed as a percentage of the summerized cost rate for the corresponding period.

Plot points
Valuation period beginning with year 2007 and ending
with year
Ratio of actuarial balances to summarized cost rates
Minimum
allowable
ratio
OASDI
OASI
DI
2016
30.09%
35.83%
1.91%
0.00%
2017
27.23%
32.58%
0.81%
-0.08%
2018
24.65%
29.61%
-0.12%
-0.15%
2019
22.28%
26.89%
-0.90%
-0.23%
2020
20.12%
24.39%
-1.60%
-0.31%
2021
18.12%
22.10%
-2.26%
-0.38%
2022
16.26%
19.96%
-2.87%
-0.46%
2023
14.53%
17.98%
-3.44%
-0.54%
2024
12.91%
16.13%
-3.98%
-0.62%
2025
11.39%
14.39%
-4.49%
-0.69%
2026
9.97%
12.76%
-4.95%
-0.77%
2027
8.62%
11.22%
-5.34%
-0.85%
2028
7.36%
9.77%
-5.68%
-0.92%
2029
6.18%
8.40%
-5.98%
-1.00%
2030
5.07%
7.12%
-6.23%
-1.08%
2031
4.04%
5.92%
-6.46%
-1.15%
2032
3.07%
4.80%
-6.66%
-1.23%
2033
2.16%
3.76%
-6.85%
-1.31%
2034
1.32%
2.79%
-7.02%
-1.38%
2035
0.54%
1.89%
-7.19%
-1.46%
2036
-0.19%
1.06%
-7.33%
-1.54%
2037
-0.86%
0.28%
-7.47%
-1.62%
2038
-1.49%
-0.44%
-7.61%
-1.69%
2039
-2.07%
-1.10%
-7.74%
-1.77%
2040
-2.61%
-1.71%
-7.88%
-1.85%
2041
-3.11%
-2.28%
-8.02%
-1.92%
2042
-3.58%
-2.80%
-8.17%
-2.00%
2043
-4.02%
-3.29%
-8.33%
-2.08%
2044
-4.43%
-3.75%
-8.48%
-2.15%
2045
-4.82%
-4.18%
-8.63%
-2.23%
2046
-5.18%
-4.58%
-8.78%
-2.31%
2047
-5.53%
-4.96%
-8.93%
-2.38%
2048
-5.86%
-5.32%
-9.08%
-2.46%
2049
-6.17%
-5.66%
-9.22%
-2.54%
2050
-6.46%
-5.98%
-9.36%
-2.62%
2051
-6.75%
-6.29%
-9.50%
-2.69%
2052
-7.02%
-6.59%
-9.64%
-2.77%
2053
-7.29%
-6.88%
-9.77%
-2.85%
2054
-7.54%
-7.15%
-9.90%
-2.92%
2055
-7.79%
-7.42%
-10.03%
-3.00%
2056
-8.03%
-7.68%
-10.15%
-3.08%
2057
-8.26%
-7.93%
-10.26%
-3.15%
2058
-8.49%
-8.18%
-10.37%
-3.23%
2059
-8.71%
-8.42%
-10.47%
-3.31%
2060
-8.92%
-8.65%
-10.56%
-3.38%
2061
-9.12%
-8.87%
-10.66%
-3.46%
2062
-9.33%
-9.09%
-10.74%
-3.54%
2063
-9.52%
-9.31%
-10.83%
-3.62%
2064
-9.71%
-9.51%
-10.91%
-3.69%
2065
-9.90%
-9.72%
-11.00%
-3.77%
2066
-10.08%
-9.91%
-11.07%
-3.85%
2067
-10.25%
-10.10%
-11.15%
-3.92%
2068
-10.42%
-10.29%
-11.23%
-4.00%
2069
-10.59%
-10.47%
-11.30%
-4.08%
2070
-10.75%
-10.65%
-11.37%
-4.15%
2071
-10.91%
-10.82%
-11.44%
-4.23%
2072
-11.06%
-10.99%
-11.51%
-4.31%
2073
-11.21%
-11.16%
-11.58%
-4.38%
2074
-11.36%
-11.32%
-11.65%
-4.46%
2075
-11.51%
-11.47%
-11.72%
-4.54%
2076
-11.65%
-11.62%
-11.78%
-4.62%
2077
-11.79%
-11.77%
-11.85%
-4.69%
2078
-11.92%
-11.92%
-11.91%
-4.77%
2079
-12.05%
-12.06%
-11.98%
-4.85%
2080
-12.18%
-12.21%
-12.04%
-4.92%
2081
-12.31%
-12.34%
-12.10%
-5.00%

RETURN TO TRUSTEES REPORT.