Proposed Provision: G2. Invest 40 percent of the OASI and DI Trust Fund reserves in equities (phased in 2025-2039), assuming an ultimate 4.8 percent annual real rate of return on equities.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2024 | 188 | 188 |
| 2025 | 171 | 171 |
| 2026 | 152 | 152 |
| 2027 | 134 | 135 |
| 2028 | 117 | 118 |
| 2029 | 101 | 102 |
| 2030 | 84 | 86 |
| 2031 | 68 | 70 |
| 2032 | 53 | 55 |
| 2033 | 37 | 40 |
| 2034 | 22 | 25 |
| 2035 | 7 | 10 |
| 2036 | -9 | -6 |
| 2037 | -26 | -23 |
| 2038 | -43 | -40 |
| 2039 | -60 | -58 |
| 2040 | -78 | -76 |
| 2041 | -96 | -95 |
| 2042 | -115 | -115 |
| 2043 | -135 | -136 |
| 2044 | -154 | -157 |
| 2045 | -174 | -178 |
| 2046 | -194 | -200 |
| 2047 | -215 | -223 |
| 2048 | -235 | -246 |
| 2049 | -256 | -269 |
| 2050 | -277 | -293 |
| 2051 | -299 | -317 |
| 2052 | -320 | -342 |
| 2053 | -342 | -367 |
| 2054 | -364 | -393 |
| 2055 | -386 | -419 |
| 2056 | -409 | -446 |
| 2057 | -431 | -474 |
| 2058 | -455 | -502 |
| 2059 | -478 | -531 |
| 2060 | -502 | -560 |
| 2061 | -527 | -591 |
| 2062 | -553 | -622 |
| 2063 | -579 | -655 |
| 2064 | -605 | -688 |
| 2065 | -632 | -723 |
| 2066 | -660 | -758 |
| 2067 | -688 | -794 |
| 2068 | -716 | -831 |
| 2069 | -745 | -868 |
| 2070 | -774 | -906 |
| 2071 | -803 | -946 |
| 2072 | -834 | -986 |
| 2073 | -864 | -1028 |
| 2074 | -895 | -1070 |
| 2075 | -927 | -1113 |
| 2076 | -960 | -1158 |
| 2077 | -993 | -1204 |
| 2078 | -1027 | -1252 |
| 2079 | -1062 | -1301 |
| 2080 | -1098 | -1352 |
| 2081 | -1134 | -1404 |
| 2082 | -1172 | -1458 |
| 2083 | -1209 | -1513 |
| 2084 | -1248 | -1569 |
| 2085 | -1287 | -1628 |
| 2086 | -1327 | -1687 |
| 2087 | -1368 | -1749 |
| 2088 | -1409 | -1811 |
| 2089 | -1450 | -1875 |
| 2090 | -1491 | -1939 |
| 2091 | -1532 | -2004 |
| 2092 | -1573 | -2068 |
| 2093 | -1612 | -2133 |
| 2094 | -1651 | -2197 |
| 2095 | -1689 | -2262 |
| 2096 | -1727 | -2326 |
| 2097 | -1764 | -2391 |
| 2098 | -1801 | -2455 |
| 2099 | -1838 | -2520 |
back