Proposed Provision: Beginning in 2006, make all earnings subject to the payroll tax (but retain the current-law taxable maximum for benefit calculations)
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Present Law |
Provision |
| 2005 | 320 | 320 |
| 2006 | 337 | 337 |
| 2007 | 355 | 373 |
| 2008 | 370 | 408 |
| 2009 | 383 | 440 |
| 2010 | 394 | 470 |
| 2011 | 404 | 499 |
| 2012 | 410 | 523 |
| 2013 | 415 | 545 |
| 2014 | 417 | 564 |
| 2015 | 418 | 581 |
| 2016 | 416 | 595 |
| 2017 | 412 | 607 |
| 2018 | 407 | 617 |
| 2019 | 401 | 625 |
| 2020 | 393 | 631 |
| 2021 | 383 | 635 |
| 2022 | 372 | 639 |
| 2023 | 360 | 640 |
| 2024 | 346 | 641 |
| 2025 | 332 | 640 |
| 2026 | 316 | 638 |
| 2027 | 299 | 636 |
| 2028 | 282 | 633 |
| 2029 | 264 | 630 |
| 2030 | 245 | 626 |
| 2031 | 225 | 623 |
| 2032 | 205 | 619 |
| 2033 | 185 | 615 |
| 2034 | 164 | 612 |
| 2035 | 143 | 609 |
| 2036 | 121 | 606 |
| 2037 | 99 | 603 |
| 2038 | 77 | 601 |
| 2039 | 54 | 599 |
| 2040 | 31 | 598 |
| 2041 | 7 | 596 |
| 2042 | -17 | 594 |
| 2043 | -41 | 592 |
| 2044 | -66 | 590 |
| 2045 | -91 | 588 |
| 2046 | -117 | 587 |
| 2047 | -143 | 584 |
| 2048 | -169 | 582 |
| 2049 | -196 | 580 |
| 2050 | -223 | 577 |
| 2051 | -251 | 574 |
| 2052 | -279 | 571 |
| 2053 | -308 | 568 |
| 2054 | -337 | 564 |
| 2055 | -367 | 559 |
| 2056 | -397 | 555 |
| 2057 | -428 | 550 |
| 2058 | -460 | 545 |
| 2059 | -492 | 539 |
| 2060 | -525 | 534 |
| 2061 | -558 | 528 |
| 2062 | -592 | 521 |
| 2063 | -626 | 514 |
| 2064 | -661 | 507 |
| 2065 | -697 | 500 |
| 2066 | -734 | 492 |
| 2067 | -772 | 484 |
| 2068 | -810 | 475 |
| 2069 | -849 | 466 |
| 2070 | -889 | 457 |
| 2071 | -930 | 448 |
| 2072 | -971 | 438 |
| 2073 | -1014 | 429 |
| 2074 | -1057 | 418 |
| 2075 | -1101 | 408 |
| 2076 | -1146 | 397 |
| 2077 | -1192 | 386 |
| 2078 | -1238 | 375 |
| 2079 | -1286 | 363 |
| 2080 | -1334 | 351 |
| 2081 | -1383 | 339 |
| 2082 | -1433 | 326 |
| 2083 | -1484 | 313 |
| 2084 | -1536 | 299 |
| 2085 | -1589 | 285 |
back