Skip to content Social Security Online |
Actuarial Publications |
www.socialsecurity.gov | Home FAQs Contact Us Search |
Solvency provisions |
Detailed Single Year TablesUpdated May 3, 2006 |
Description of Proposed Provision:
|
|
Estimates based on the intermediate assumptions of the 2005 Trustees Report
  |
Percentage of taxable payroll |
Trust fund ratio as of January 1 |
|||
---|---|---|---|---|---|
Calendar year |
Cost rate |
Income rate |
Annual balance |
  | |
2005 | 11.13 | 12.72 | 1.59 |   | 320 |
2006 | 11.00 | 12.73 | 1.73 |   | 337 |
2007 | 10.95 | 12.74 | 1.79 |   | 355 |
2008 | 10.99 | 12.78 | 1.80 |   | 370 |
2009 | 11.13 | 12.77 | 1.65 |   | 383 |
2010 | 11.25 | 12.79 | 1.54 |   | 394 |
2011 | 11.42 | 12.84 | 1.42 |   | 404 |
2012 | 11.67 | 12.87 | 1.20 |   | 410 |
2013 | 11.93 | 12.90 | 0.97 |   | 415 |
2014 | 12.21 | 12.92 | 0.71 |   | 417 |
2015 | 12.49 | 12.94 | 0.45 |   | 418 |
2016 | 12.79 | 12.96 | 0.17 |   | 416 |
2017 | 13.09 | 12.98 | -0.12 |   | 412 |
2018 | 13.40 | 13.00 | -0.40 |   | 407 |
2019 | 13.71 | 13.01 | -0.69 |   | 401 |
2020 | 14.03 | 13.03 | -1.00 |   | 393 |
2021 | 14.34 | 13.05 | -1.29 |   | 383 |
2022 | 14.65 | 13.07 | -1.58 |   | 372 |
2023 | 14.95 | 13.09 | -1.87 |   | 360 |
2024 | 15.25 | 13.11 | -2.15 |   | 346 |
2025 | 15.55 | 13.12 | -2.42 |   | 332 |
2026 | 15.83 | 13.14 | -2.69 |   | 316 |
2027 | 16.10 | 13.16 | -2.94 |   | 299 |
2028 | 16.34 | 13.17 | -3.16 |   | 282 |
2029 | 16.55 | 13.19 | -3.36 |   | 264 |
2030 | 16.74 | 13.20 | -3.54 |   | 245 |
2031 | 16.92 | 13.21 | -3.71 |   | 225 |
2032 | 17.08 | 13.22 | -3.86 |   | 205 |
2033 | 17.20 | 13.23 | -3.97 |   | 185 |
2034 | 17.30 | 13.24 | -4.06 |   | 164 |
2035 | 17.37 | 13.24 | -4.13 |   | 143 |
2036 | 17.44 | 13.25 | -4.18 |   | 121 |
2037 | 17.48 | 13.25 | -4.22 |   | 99 |
2038 | 17.50 | 13.26 | -4.24 |   | 77 |
2039 | 17.51 | 13.26 | -4.25 |   | 54 |
2040 | 17.52 | 13.26 | -4.26 |   | 31 |
2041 | 17.52 | 13.26 | -4.26 |   | 7 |
2042 | 17.53 | 13.27 | -4.27 |   | ---- |
2043 | 17.54 | 13.27 | -4.27 |   | ---- |
2044 | 17.54 | 13.27 | -4.27 |   | ---- |
2045 | 17.55 | 13.27 | -4.28 |   | ---- |
2046 | 17.56 | 13.27 | -4.29 |   | ---- |
2047 | 17.58 | 13.27 | -4.31 |   | ---- |
2048 | 17.60 | 13.28 | -4.32 |   | ---- |
2049 | 17.62 | 13.28 | -4.34 |   | ---- |
2050 | 17.64 | 13.28 | -4.36 |   | ---- |
2051 | 17.68 | 13.28 | -4.39 |   | ---- |
2052 | 17.71 | 13.29 | -4.43 |   | ---- |
2053 | 17.75 | 13.29 | -4.47 |   | ---- |
2054 | 17.80 | 13.29 | -4.51 |   | ---- |
2055 | 17.84 | 13.30 | -4.55 |   | ---- |
2056 | 17.89 | 13.30 | -4.60 |   | ---- |
2057 | 17.95 | 13.30 | -4.65 |   | ---- |
2058 | 18.00 | 13.31 | -4.69 |   | ---- |
2059 | 18.05 | 13.31 | -4.74 |   | ---- |
2060 | 18.10 | 13.31 | -4.79 |   | ---- |
2061 | 18.16 | 13.32 | -4.84 |   | ---- |
2062 | 18.22 | 13.32 | -4.90 |   | ---- |
2063 | 18.28 | 13.32 | -4.95 |   | ---- |
2064 | 18.34 | 13.33 | -5.01 |   | ---- |
2065 | 18.40 | 13.33 | -5.07 |   | ---- |
2066 | 18.46 | 13.34 | -5.12 |   | ---- |
2067 | 18.52 | 13.34 | -5.18 |   | ---- |
2068 | 18.57 | 13.34 | -5.23 |   | ---- |
2069 | 18.63 | 13.35 | -5.28 |   | ---- |
2070 | 18.67 | 13.35 | -5.32 |   | ---- |
2071 | 18.72 | 13.35 | -5.37 |   | ---- |
2072 | 18.77 | 13.36 | -5.41 |   | ---- |
2073 | 18.81 | 13.36 | -5.45 |   | ---- |
2074 | 18.85 | 13.36 | -5.49 |   | ---- |
2075 | 18.90 | 13.36 | -5.53 |   | ---- |
2076 | 18.94 | 13.37 | -5.58 |   | ---- |
2077 | 18.99 | 13.37 | -5.62 |   | ---- |
2078 | 19.03 | 13.37 | -5.66 |   | ---- |
2079 | 19.08 | 13.37 | -5.70 |   | ---- |
2080 | 19.12 | 13.38 | -5.75 |   | ---- |
Years | Cost rate |
Income rate |
Actuarial balance |
Change in actuarial balance |
|
---|---|---|---|---|---|
2005-2079 | 15.79% | 13.87% | -1.91% | 0% |
Privacy Policy | Website Policies & Other Important Information | Site Map |