Skip to content Social Security Online |
Actuarial Publications |
www.socialsecurity.gov | Home FAQs Contact Us Search |
Solvency provisions |
Detailed Single Year TablesUpdated May 3, 2006 |
Description of Proposed Provision:
|
|
Estimates based on the intermediate assumptions of the 2005 Trustees Report
  |
Percentage of taxable payroll |
Trust fund ratio as of January 1 |
|||
---|---|---|---|---|---|
Calendar year |
Cost rate |
Income rate |
Annual balance |
  | |
2005 | 11.13 | 12.72 | 1.59 |   | 320 |
2006 | 11.00 | 12.73 | 1.73 |   | 338 |
2007 | 10.94 | 12.74 | 1.80 |   | 355 |
2008 | 10.98 | 12.78 | 1.81 |   | 371 |
2009 | 11.11 | 12.77 | 1.66 |   | 383 |
2010 | 11.22 | 12.79 | 1.57 |   | 396 |
2011 | 11.37 | 12.84 | 1.47 |   | 406 |
2012 | 11.60 | 12.87 | 1.27 |   | 414 |
2013 | 11.84 | 12.90 | 1.06 |   | 420 |
2014 | 12.09 | 12.91 | 0.82 |   | 423 |
2015 | 12.34 | 12.93 | 0.59 |   | 426 |
2016 | 12.60 | 12.95 | 0.35 |   | 426 |
2017 | 12.87 | 12.97 | 0.09 |   | 425 |
2018 | 13.14 | 12.98 | -0.16 |   | 422 |
2019 | 13.42 | 13.00 | -0.42 |   | 418 |
2020 | 13.71 | 13.02 | -0.69 |   | 412 |
2021 | 13.99 | 13.03 | -0.95 |   | 405 |
2022 | 14.27 | 13.05 | -1.22 |   | 397 |
2023 | 14.54 | 13.07 | -1.47 |   | 387 |
2024 | 14.81 | 13.08 | -1.73 |   | 377 |
2025 | 15.08 | 13.10 | -1.98 |   | 365 |
2026 | 15.34 | 13.12 | -2.23 |   | 352 |
2027 | 15.58 | 13.13 | -2.45 |   | 338 |
2028 | 15.80 | 13.14 | -2.65 |   | 323 |
2029 | 15.99 | 13.16 | -2.83 |   | 308 |
2030 | 16.17 | 13.17 | -3.00 |   | 292 |
2031 | 16.33 | 13.18 | -3.15 |   | 276 |
2032 | 16.47 | 13.19 | -3.28 |   | 259 |
2033 | 16.58 | 13.20 | -3.38 |   | 241 |
2034 | 16.66 | 13.21 | -3.45 |   | 224 |
2035 | 16.72 | 13.21 | -3.51 |   | 206 |
2036 | 16.78 | 13.22 | -3.56 |   | 188 |
2037 | 16.81 | 13.22 | -3.59 |   | 170 |
2038 | 16.83 | 13.22 | -3.61 |   | 151 |
2039 | 16.83 | 13.22 | -3.61 |   | 132 |
2040 | 16.83 | 13.23 | -3.61 |   | 113 |
2041 | 16.83 | 13.23 | -3.61 |   | 93 |
2042 | 16.84 | 13.23 | -3.61 |   | 74 |
2043 | 16.84 | 13.23 | -3.61 |   | 54 |
2044 | 16.84 | 13.23 | -3.61 |   | 33 |
2045 | 16.84 | 13.23 | -3.61 |   | 12 |
2046 | 16.86 | 13.23 | -3.62 |   | ---- |
2047 | 16.87 | 13.24 | -3.63 |   | ---- |
2048 | 16.88 | 13.24 | -3.65 |   | ---- |
2049 | 16.90 | 13.24 | -3.66 |   | ---- |
2050 | 16.93 | 13.24 | -3.68 |   | ---- |
2051 | 16.96 | 13.24 | -3.71 |   | ---- |
2052 | 16.99 | 13.25 | -3.75 |   | ---- |
2053 | 17.03 | 13.25 | -3.78 |   | ---- |
2054 | 17.07 | 13.25 | -3.82 |   | ---- |
2055 | 17.11 | 13.26 | -3.86 |   | ---- |
2056 | 17.16 | 13.26 | -3.90 |   | ---- |
2057 | 17.21 | 13.26 | -3.95 |   | ---- |
2058 | 17.27 | 13.27 | -4.00 |   | ---- |
2059 | 17.31 | 13.27 | -4.04 |   | ---- |
2060 | 17.36 | 13.27 | -4.09 |   | ---- |
2061 | 17.42 | 13.28 | -4.14 |   | ---- |
2062 | 17.47 | 13.28 | -4.19 |   | ---- |
2063 | 17.53 | 13.28 | -4.25 |   | ---- |
2064 | 17.59 | 13.29 | -4.30 |   | ---- |
2065 | 17.65 | 13.29 | -4.35 |   | ---- |
2066 | 17.70 | 13.30 | -4.41 |   | ---- |
2067 | 17.76 | 13.30 | -4.46 |   | ---- |
2068 | 17.82 | 13.30 | -4.51 |   | ---- |
2069 | 17.87 | 13.31 | -4.56 |   | ---- |
2070 | 17.91 | 13.31 | -4.60 |   | ---- |
2071 | 17.96 | 13.31 | -4.65 |   | ---- |
2072 | 18.00 | 13.31 | -4.69 |   | ---- |
2073 | 18.05 | 13.32 | -4.73 |   | ---- |
2074 | 18.09 | 13.32 | -4.77 |   | ---- |
2075 | 18.13 | 13.32 | -4.81 |   | ---- |
2076 | 18.17 | 13.32 | -4.85 |   | ---- |
2077 | 18.22 | 13.33 | -4.89 |   | ---- |
2078 | 18.26 | 13.33 | -4.93 |   | ---- |
2079 | 18.30 | 13.33 | -4.97 |   | ---- |
2080 | 18.35 | 13.34 | -5.01 |   | ---- |
Years | Cost rate |
Income rate |
Actuarial balance |
Change in actuarial balance |
|
---|---|---|---|---|---|
2005-2079 | 15.31% | 13.84% | -1.45% | 0.46% |
Privacy Policy | Website Policies & Other Important Information | Site Map |