Skip to content Social Security Online |
Actuarial Publications |
www.socialsecurity.gov | Home FAQs Contact Us Search |
Solvency provisions |
Detailed Single Year TablesUpdated May 3, 2006 |
Description of Proposed Provision:
|
|
Estimates based on the intermediate assumptions of the 2005 Trustees Report
  |
Percentage of taxable payroll |
Trust fund ratio as of January 1 |
|||
---|---|---|---|---|---|
Calendar year |
Cost rate |
Income rate |
Annual balance |
  | |
2005 | 11.13 | 12.72 | 1.59 |   | 320 |
2006 | 10.99 | 12.73 | 1.74 |   | 338 |
2007 | 10.92 | 12.74 | 1.82 |   | 356 |
2008 | 10.93 | 12.78 | 1.85 |   | 372 |
2009 | 11.04 | 12.77 | 1.73 |   | 386 |
2010 | 11.13 | 12.79 | 1.66 |   | 400 |
2011 | 11.26 | 12.84 | 1.57 |   | 412 |
2012 | 11.47 | 12.87 | 1.40 |   | 421 |
2013 | 11.69 | 12.89 | 1.20 |   | 429 |
2014 | 11.93 | 12.91 | 0.98 |   | 434 |
2015 | 12.17 | 12.92 | 0.76 |   | 438 |
2016 | 12.43 | 12.94 | 0.52 |   | 440 |
2017 | 12.69 | 12.96 | 0.27 |   | 440 |
2018 | 12.96 | 12.98 | 0.01 |   | 438 |
2019 | 13.24 | 12.99 | -0.25 |   | 435 |
2020 | 13.53 | 13.01 | -0.51 |   | 430 |
2021 | 13.81 | 13.03 | -0.78 |   | 424 |
2022 | 14.08 | 13.04 | -1.04 |   | 417 |
2023 | 14.36 | 13.06 | -1.29 |   | 408 |
2024 | 14.62 | 13.08 | -1.55 |   | 398 |
2025 | 14.89 | 13.09 | -1.80 |   | 387 |
2026 | 15.15 | 13.11 | -2.04 |   | 375 |
2027 | 15.39 | 13.12 | -2.27 |   | 362 |
2028 | 15.61 | 13.14 | -2.47 |   | 349 |
2029 | 15.80 | 13.15 | -2.65 |   | 335 |
2030 | 15.97 | 13.16 | -2.81 |   | 320 |
2031 | 16.14 | 13.17 | -2.96 |   | 305 |
2032 | 16.28 | 13.18 | -3.09 |   | 289 |
2033 | 16.39 | 13.19 | -3.19 |   | 273 |
2034 | 16.47 | 13.20 | -3.27 |   | 256 |
2035 | 16.54 | 13.20 | -3.33 |   | 240 |
2036 | 16.59 | 13.21 | -3.38 |   | 223 |
2037 | 16.63 | 13.21 | -3.42 |   | 206 |
2038 | 16.65 | 13.22 | -3.43 |   | 188 |
2039 | 16.65 | 13.22 | -3.44 |   | 171 |
2040 | 16.66 | 13.22 | -3.44 |   | 153 |
2041 | 16.66 | 13.22 | -3.44 |   | 135 |
2042 | 16.67 | 13.22 | -3.44 |   | 116 |
2043 | 16.67 | 13.22 | -3.45 |   | 98 |
2044 | 16.67 | 13.23 | -3.45 |   | 79 |
2045 | 16.68 | 13.23 | -3.45 |   | 60 |
2046 | 16.69 | 13.23 | -3.46 |   | 40 |
2047 | 16.71 | 13.23 | -3.48 |   | 20 |
2048 | 16.72 | 13.23 | -3.49 |   | ---- |
2049 | 16.74 | 13.23 | -3.51 |   | ---- |
2050 | 16.77 | 13.24 | -3.53 |   | ---- |
2051 | 16.80 | 13.24 | -3.56 |   | ---- |
2052 | 16.83 | 13.24 | -3.59 |   | ---- |
2053 | 16.87 | 13.24 | -3.63 |   | ---- |
2054 | 16.91 | 13.25 | -3.66 |   | ---- |
2055 | 16.95 | 13.25 | -3.70 |   | ---- |
2056 | 17.00 | 13.25 | -3.75 |   | ---- |
2057 | 17.05 | 13.26 | -3.80 |   | ---- |
2058 | 17.10 | 13.26 | -3.84 |   | ---- |
2059 | 17.15 | 13.26 | -3.89 |   | ---- |
2060 | 17.20 | 13.27 | -3.93 |   | ---- |
2061 | 17.25 | 13.27 | -3.98 |   | ---- |
2062 | 17.31 | 13.28 | -4.03 |   | ---- |
2063 | 17.37 | 13.28 | -4.09 |   | ---- |
2064 | 17.42 | 13.28 | -4.14 |   | ---- |
2065 | 17.48 | 13.29 | -4.19 |   | ---- |
2066 | 17.54 | 13.29 | -4.25 |   | ---- |
2067 | 17.59 | 13.29 | -4.30 |   | ---- |
2068 | 17.65 | 13.30 | -4.35 |   | ---- |
2069 | 17.70 | 13.30 | -4.40 |   | ---- |
2070 | 17.74 | 13.30 | -4.44 |   | ---- |
2071 | 17.79 | 13.31 | -4.48 |   | ---- |
2072 | 17.83 | 13.31 | -4.52 |   | ---- |
2073 | 17.87 | 13.31 | -4.56 |   | ---- |
2074 | 17.91 | 13.31 | -4.60 |   | ---- |
2075 | 17.95 | 13.32 | -4.64 |   | ---- |
2076 | 18.00 | 13.32 | -4.68 |   | ---- |
2077 | 18.04 | 13.32 | -4.72 |   | ---- |
2078 | 18.08 | 13.32 | -4.76 |   | ---- |
2079 | 18.13 | 13.33 | -4.80 |   | ---- |
2080 | 18.17 | 13.33 | -4.84 |   | ---- |
Years | Cost rate |
Income rate |
Actuarial balance |
Change in actuarial balance |
|
---|---|---|---|---|---|
2005-2079 | 15.15% | 13.84% | -1.3% | 0.61% |
Privacy Policy | Website Policies & Other Important Information | Site Map |