Skip to content Social Security Online |
Actuarial Publications |
www.socialsecurity.gov | Home FAQs Contact Us Search |
Solvency provisions |
Detailed Single Year TablesUpdated May 3, 2006 |
Description of Proposed Provision:
|
|
Estimates based on the intermediate assumptions of the 2005 Trustees Report
  |
Percentage of taxable payroll |
Trust fund ratio as of January 1 |
|||
---|---|---|---|---|---|
Calendar year |
Cost rate |
Income rate |
Annual balance |
  | |
2005 | 11.13 | 12.72 | 1.59 |   | 320 |
2006 | 11.00 | 14.73 | 3.73 |   | 337 |
2007 | 10.94 | 14.74 | 3.80 |   | 372 |
2008 | 10.98 | 14.78 | 3.80 |   | 405 |
2009 | 11.12 | 14.77 | 3.65 |   | 435 |
2010 | 11.25 | 14.79 | 3.55 |   | 463 |
2011 | 11.42 | 14.84 | 3.43 |   | 490 |
2012 | 11.66 | 14.87 | 3.21 |   | 512 |
2013 | 11.93 | 14.90 | 2.98 |   | 532 |
2014 | 12.21 | 14.92 | 2.71 |   | 548 |
2015 | 12.48 | 14.94 | 2.45 |   | 563 |
2016 | 12.78 | 14.96 | 2.18 |   | 575 |
2017 | 13.09 | 14.98 | 1.89 |   | 585 |
2018 | 13.39 | 15.00 | 1.60 |   | 593 |
2019 | 13.70 | 15.01 | 1.31 |   | 599 |
2020 | 14.02 | 15.03 | 1.01 |   | 603 |
2021 | 14.34 | 15.05 | 0.71 |   | 606 |
2022 | 14.65 | 15.07 | 0.42 |   | 607 |
2023 | 14.95 | 15.09 | 0.14 |   | 607 |
2024 | 15.25 | 15.11 | -0.14 |   | 606 |
2025 | 15.54 | 15.12 | -0.42 |   | 603 |
2026 | 15.83 | 15.14 | -0.69 |   | 599 |
2027 | 16.09 | 15.16 | -0.94 |   | 595 |
2028 | 16.33 | 15.17 | -1.16 |   | 590 |
2029 | 16.54 | 15.19 | -1.36 |   | 585 |
2030 | 16.74 | 15.20 | -1.54 |   | 580 |
2031 | 16.92 | 15.21 | -1.71 |   | 574 |
2032 | 17.07 | 15.22 | -1.85 |   | 568 |
2033 | 17.20 | 15.23 | -1.97 |   | 562 |
2034 | 17.29 | 15.24 | -2.05 |   | 556 |
2035 | 17.37 | 15.24 | -2.12 |   | 551 |
2036 | 17.43 | 15.25 | -2.18 |   | 545 |
2037 | 17.47 | 15.25 | -2.22 |   | 540 |
2038 | 17.50 | 15.26 | -2.24 |   | 535 |
2039 | 17.51 | 15.26 | -2.25 |   | 531 |
2040 | 17.51 | 15.26 | -2.25 |   | 526 |
2041 | 17.52 | 15.26 | -2.26 |   | 521 |
2042 | 17.53 | 15.27 | -2.26 |   | 517 |
2043 | 17.53 | 15.27 | -2.26 |   | 512 |
2044 | 17.54 | 15.27 | -2.27 |   | 507 |
2045 | 17.54 | 15.27 | -2.27 |   | 502 |
2046 | 17.56 | 15.27 | -2.29 |   | 497 |
2047 | 17.57 | 15.27 | -2.30 |   | 491 |
2048 | 17.59 | 15.28 | -2.32 |   | 486 |
2049 | 17.61 | 15.28 | -2.33 |   | 480 |
2050 | 17.64 | 15.28 | -2.36 |   | 474 |
2051 | 17.67 | 15.28 | -2.39 |   | 468 |
2052 | 17.71 | 15.29 | -2.42 |   | 462 |
2053 | 17.75 | 15.29 | -2.46 |   | 455 |
2054 | 17.79 | 15.29 | -2.50 |   | 447 |
2055 | 17.84 | 15.30 | -2.54 |   | 440 |
2056 | 17.89 | 15.30 | -2.59 |   | 431 |
2057 | 17.94 | 15.30 | -2.64 |   | 423 |
2058 | 18.00 | 15.31 | -2.69 |   | 414 |
2059 | 18.05 | 15.31 | -2.74 |   | 405 |
2060 | 18.10 | 15.31 | -2.79 |   | 396 |
2061 | 18.15 | 15.32 | -2.84 |   | 386 |
2062 | 18.21 | 15.32 | -2.89 |   | 376 |
2063 | 18.27 | 15.32 | -2.95 |   | 365 |
2064 | 18.33 | 15.33 | -3.01 |   | 354 |
2065 | 18.39 | 15.33 | -3.06 |   | 343 |
2066 | 18.45 | 15.34 | -3.12 |   | 331 |
2067 | 18.51 | 15.34 | -3.17 |   | 319 |
2068 | 18.57 | 15.34 | -3.23 |   | 306 |
2069 | 18.62 | 15.35 | -3.27 |   | 293 |
2070 | 18.67 | 15.35 | -3.32 |   | 280 |
2071 | 18.72 | 15.35 | -3.36 |   | 266 |
2072 | 18.76 | 15.36 | -3.41 |   | 252 |
2073 | 18.81 | 15.36 | -3.45 |   | 238 |
2074 | 18.85 | 15.36 | -3.49 |   | 223 |
2075 | 18.89 | 15.36 | -3.53 |   | 208 |
2076 | 18.94 | 15.37 | -3.57 |   | 193 |
2077 | 18.98 | 15.37 | -3.61 |   | 177 |
2078 | 19.03 | 15.37 | -3.66 |   | 160 |
2079 | 19.07 | 15.37 | -3.70 |   | 144 |
2080 | 19.12 | 15.38 | -3.74 |   | 127 |
Years | Cost rate |
Income rate |
Actuarial balance |
Change in actuarial balance |
|
---|---|---|---|---|---|
2005-2079 | 15.79% | 15.82% | 0.04% | 1.96% |
Privacy Policy | Website Policies & Other Important Information | Site Map |