Skip to content Social Security Online |
Actuarial Publications |
www.socialsecurity.gov | Home FAQs Contact Us Search |
Solvency provisions |
Detailed Single Year TablesUpdated May 3, 2006 |
Description of Proposed Provision:
|
|
Estimates based on the intermediate assumptions of the 2005 Trustees Report
  |
Percentage of taxable payroll |
Trust fund ratio as of January 1 |
|||
---|---|---|---|---|---|
Calendar year |
Cost rate |
Income rate |
Annual balance |
  | |
2005 | 11.13 | 12.72 | 1.59 |   | 320 |
2006 | 11.00 | 12.73 | 1.73 |   | 337 |
2007 | 10.95 | 12.74 | 1.79 |   | 355 |
2008 | 10.99 | 12.78 | 1.80 |   | 370 |
2009 | 11.13 | 12.77 | 1.65 |   | 383 |
2010 | 11.25 | 12.79 | 1.54 |   | 394 |
2011 | 11.42 | 12.84 | 1.42 |   | 404 |
2012 | 11.67 | 12.87 | 1.21 |   | 410 |
2013 | 11.93 | 12.90 | 0.98 |   | 415 |
2014 | 12.20 | 12.92 | 0.72 |   | 418 |
2015 | 12.47 | 12.94 | 0.47 |   | 418 |
2016 | 12.74 | 12.96 | 0.21 |   | 418 |
2017 | 13.03 | 12.97 | -0.06 |   | 415 |
2018 | 13.31 | 12.99 | -0.32 |   | 411 |
2019 | 13.59 | 13.01 | -0.58 |   | 406 |
2020 | 13.87 | 13.03 | -0.84 |   | 400 |
2021 | 14.14 | 13.04 | -1.10 |   | 392 |
2022 | 14.40 | 13.06 | -1.35 |   | 383 |
2023 | 14.66 | 13.07 | -1.58 |   | 373 |
2024 | 14.90 | 13.09 | -1.81 |   | 363 |
2025 | 15.14 | 13.10 | -2.04 |   | 351 |
2026 | 15.37 | 13.12 | -2.26 |   | 338 |
2027 | 15.58 | 13.13 | -2.45 |   | 325 |
2028 | 15.75 | 13.14 | -2.61 |   | 311 |
2029 | 15.90 | 13.15 | -2.75 |   | 297 |
2030 | 16.03 | 13.16 | -2.87 |   | 282 |
2031 | 16.14 | 13.17 | -2.97 |   | 267 |
2032 | 16.23 | 13.18 | -3.05 |   | 252 |
2033 | 16.29 | 13.18 | -3.10 |   | 236 |
2034 | 16.31 | 13.19 | -3.13 |   | 221 |
2035 | 16.32 | 13.19 | -3.13 |   | 205 |
2036 | 16.32 | 13.19 | -3.12 |   | 190 |
2037 | 16.29 | 13.19 | -3.10 |   | 174 |
2038 | 16.25 | 13.19 | -3.06 |   | 158 |
2039 | 16.19 | 13.19 | -3.00 |   | 143 |
2040 | 16.13 | 13.19 | -2.94 |   | 127 |
2041 | 16.07 | 13.19 | -2.88 |   | 111 |
2042 | 16.00 | 13.18 | -2.82 |   | 96 |
2043 | 15.94 | 13.18 | -2.76 |   | 80 |
2044 | 15.87 | 13.18 | -2.69 |   | 64 |
2045 | 15.81 | 13.18 | -2.63 |   | 49 |
2046 | 15.75 | 13.18 | -2.58 |   | 33 |
2047 | 15.70 | 13.17 | -2.52 |   | 17 |
2048 | 15.64 | 13.17 | -2.47 |   | 2 |
2049 | 15.59 | 13.17 | -2.42 |   | ---- |
2050 | 15.54 | 13.17 | -2.38 |   | ---- |
2051 | 15.50 | 13.17 | -2.33 |   | ---- |
2052 | 15.46 | 13.16 | -2.30 |   | ---- |
2053 | 15.43 | 13.16 | -2.27 |   | ---- |
2054 | 15.40 | 13.16 | -2.23 |   | ---- |
2055 | 15.37 | 13.16 | -2.20 |   | ---- |
2056 | 15.34 | 13.16 | -2.18 |   | ---- |
2057 | 15.32 | 13.16 | -2.16 |   | ---- |
2058 | 15.29 | 13.16 | -2.13 |   | ---- |
2059 | 15.27 | 13.16 | -2.11 |   | ---- |
2060 | 15.25 | 13.16 | -2.09 |   | ---- |
2061 | 15.23 | 13.16 | -2.07 |   | ---- |
2062 | 15.21 | 13.16 | -2.05 |   | ---- |
2063 | 15.20 | 13.16 | -2.04 |   | ---- |
2064 | 15.18 | 13.16 | -2.03 |   | ---- |
2065 | 15.17 | 13.16 | -2.01 |   | ---- |
2066 | 15.15 | 13.16 | -2.00 |   | ---- |
2067 | 15.14 | 13.16 | -1.99 |   | ---- |
2068 | 15.12 | 13.16 | -1.97 |   | ---- |
2069 | 15.10 | 13.16 | -1.95 |   | ---- |
2070 | 15.08 | 13.15 | -1.93 |   | ---- |
2071 | 15.06 | 13.15 | -1.91 |   | ---- |
2072 | 15.04 | 13.15 | -1.88 |   | ---- |
2073 | 15.01 | 13.15 | -1.86 |   | ---- |
2074 | 14.99 | 13.15 | -1.84 |   | ---- |
2075 | 14.96 | 13.15 | -1.82 |   | ---- |
2076 | 14.94 | 13.15 | -1.79 |   | ---- |
2077 | 14.92 | 13.15 | -1.77 |   | ---- |
2078 | 14.90 | 13.15 | -1.75 |   | ---- |
2079 | 14.88 | 13.15 | -1.73 |   | ---- |
2080 | 14.86 | 13.14 | -1.71 |   | ---- |
Years | Cost rate |
Income rate |
Actuarial balance |
Change in actuarial balance |
|
---|---|---|---|---|---|
2005-2079 | 14.51% | 13.8% | -0.7% | 1.21% |
Privacy Policy | Website Policies & Other Important Information | Site Map |