Skip to content Social Security Online |
Actuarial Publications |
www.socialsecurity.gov | Home FAQs Contact Us Search |
Solvency provisions |
Detailed Single Year TablesUpdated May 3, 2006 |
Description of Proposed Provision:
|
|
Estimates based on the intermediate assumptions of the 2005 Trustees Report
  |
Percentage of taxable payroll |
Trust fund ratio as of January 1 |
|||
---|---|---|---|---|---|
Calendar year |
Cost rate |
Income rate |
Annual balance |
  | |
2005 | 11.13 | 12.72 | 1.59 |   | 320 |
2006 | 11.00 | 12.73 | 1.73 |   | 337 |
2007 | 10.95 | 12.74 | 1.79 |   | 355 |
2008 | 10.99 | 12.78 | 1.80 |   | 370 |
2009 | 11.13 | 12.77 | 1.65 |   | 383 |
2010 | 11.25 | 12.79 | 1.54 |   | 394 |
2011 | 11.42 | 12.84 | 1.42 |   | 404 |
2012 | 11.67 | 12.87 | 1.20 |   | 410 |
2013 | 11.93 | 12.90 | 0.97 |   | 415 |
2014 | 12.21 | 12.92 | 0.71 |   | 417 |
2015 | 12.49 | 12.94 | 0.45 |   | 418 |
2016 | 12.79 | 12.96 | 0.17 |   | 416 |
2017 | 13.09 | 12.98 | -0.12 |   | 412 |
2018 | 13.40 | 13.00 | -0.40 |   | 407 |
2019 | 13.71 | 13.01 | -0.69 |   | 401 |
2020 | 14.02 | 13.03 | -0.99 |   | 393 |
2021 | 14.33 | 13.05 | -1.28 |   | 383 |
2022 | 14.64 | 13.07 | -1.57 |   | 372 |
2023 | 14.93 | 13.09 | -1.84 |   | 360 |
2024 | 15.22 | 13.10 | -2.11 |   | 347 |
2025 | 15.50 | 13.12 | -2.38 |   | 333 |
2026 | 15.77 | 13.14 | -2.64 |   | 318 |
2027 | 16.02 | 13.15 | -2.87 |   | 302 |
2028 | 16.24 | 13.17 | -3.07 |   | 285 |
2029 | 16.43 | 13.18 | -3.25 |   | 268 |
2030 | 16.60 | 13.19 | -3.41 |   | 250 |
2031 | 16.76 | 13.20 | -3.56 |   | 231 |
2032 | 16.89 | 13.21 | -3.68 |   | 212 |
2033 | 16.99 | 13.22 | -3.77 |   | 193 |
2034 | 17.06 | 13.23 | -3.83 |   | 173 |
2035 | 17.11 | 13.23 | -3.88 |   | 153 |
2036 | 17.14 | 13.23 | -3.91 |   | 133 |
2037 | 17.15 | 13.24 | -3.92 |   | 113 |
2038 | 17.15 | 13.24 | -3.91 |   | 92 |
2039 | 17.13 | 13.24 | -3.89 |   | 71 |
2040 | 17.10 | 13.24 | -3.86 |   | 49 |
2041 | 17.08 | 13.24 | -3.84 |   | 28 |
2042 | 17.05 | 13.24 | -3.81 |   | 6 |
2043 | 17.02 | 13.24 | -3.78 |   | ---- |
2044 | 16.99 | 13.24 | -3.75 |   | ---- |
2045 | 16.96 | 13.24 | -3.73 |   | ---- |
2046 | 16.94 | 13.24 | -3.70 |   | ---- |
2047 | 16.92 | 13.24 | -3.68 |   | ---- |
2048 | 16.90 | 13.24 | -3.66 |   | ---- |
2049 | 16.88 | 13.24 | -3.65 |   | ---- |
2050 | 16.87 | 13.24 | -3.63 |   | ---- |
2051 | 16.87 | 13.24 | -3.63 |   | ---- |
2052 | 16.87 | 13.24 | -3.63 |   | ---- |
2053 | 16.87 | 13.24 | -3.63 |   | ---- |
2054 | 16.87 | 13.24 | -3.63 |   | ---- |
2055 | 16.88 | 13.24 | -3.64 |   | ---- |
2056 | 16.89 | 13.24 | -3.65 |   | ---- |
2057 | 16.90 | 13.25 | -3.66 |   | ---- |
2058 | 16.92 | 13.25 | -3.67 |   | ---- |
2059 | 16.93 | 13.25 | -3.68 |   | ---- |
2060 | 16.94 | 13.25 | -3.69 |   | ---- |
2061 | 16.96 | 13.25 | -3.71 |   | ---- |
2062 | 16.98 | 13.25 | -3.72 |   | ---- |
2063 | 17.00 | 13.26 | -3.74 |   | ---- |
2064 | 17.02 | 13.26 | -3.76 |   | ---- |
2065 | 17.04 | 13.26 | -3.78 |   | ---- |
2066 | 17.06 | 13.26 | -3.80 |   | ---- |
2067 | 17.09 | 13.26 | -3.82 |   | ---- |
2068 | 17.10 | 13.26 | -3.84 |   | ---- |
2069 | 17.12 | 13.26 | -3.85 |   | ---- |
2070 | 17.13 | 13.27 | -3.86 |   | ---- |
2071 | 17.14 | 13.27 | -3.87 |   | ---- |
2072 | 17.15 | 13.27 | -3.88 |   | ---- |
2073 | 17.15 | 13.27 | -3.89 |   | ---- |
2074 | 17.16 | 13.27 | -3.89 |   | ---- |
2075 | 17.17 | 13.27 | -3.90 |   | ---- |
2076 | 17.18 | 13.27 | -3.91 |   | ---- |
2077 | 17.18 | 13.27 | -3.91 |   | ---- |
2078 | 17.19 | 13.27 | -3.92 |   | ---- |
2079 | 17.20 | 13.27 | -3.93 |   | ---- |
2080 | 17.21 | 13.27 | -3.94 |   | ---- |
Years | Cost rate |
Income rate |
Actuarial balance |
Change in actuarial balance |
|
---|---|---|---|---|---|
2005-2079 | 15.32% | 13.84% | -1.47% | 0.45% |
Privacy Policy | Website Policies & Other Important Information | Site Map |