Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Reduce benefits by 3 percent for those newly eligible for benefits in 2009 and later

Financial Estimates for the OASDI Trust Fund Program
  Percentage of taxable payroll

Trust fund
ratio as of
January 1
Calendar
year
Cost
rate
Income
rate
Annual
balance
 
200811.2012.771.57 359
200911.2612.811.55 369
201011.3512.821.48 379
201111.5012.841.34 388
201211.7112.871.16 394
201311.9512.900.95 398
201412.2112.910.70 400
201512.4812.930.45 400
201612.7612.960.19 398
201713.0512.98-0.08 395
201813.3213.00-0.33 390
201913.6013.01-0.59 384
202013.8813.03-0.84 377
202114.1413.05-1.09 369
202214.3813.07-1.32 360
202314.6313.08-1.55 350
202414.8613.10-1.76 339
202515.0813.11-1.97 327
202615.2813.13-2.16 315
202715.4813.14-2.34 301
202815.6613.15-2.51 287
202915.8313.16-2.67 272
203015.9813.17-2.80 257
203116.1013.18-2.92 241
203216.2113.19-3.02 225
203316.2813.20-3.09 209
203416.3313.20-3.13 192
203516.3713.20-3.16 175
203616.3913.21-3.18 158
203716.4013.21-3.19 141
203816.3913.21-3.17 124
203916.3613.21-3.15 107
204016.3213.21-3.11 89
204116.2813.21-3.07 72
204216.2413.21-3.04 54
204316.2013.21-3.00 36
204416.1613.21-2.96 18
204516.1313.21-2.92 1
204616.1013.20-2.90 ----
204716.0813.20-2.87 ----
204816.0513.20-2.85 ----
204916.0413.20-2.83 ----
205016.0313.20-2.83 ----
205116.0313.20-2.82 ----
205216.0313.21-2.83 ----
205316.0413.21-2.83 ----
205416.0513.21-2.85 ----
205516.0713.21-2.86 ----
205616.0913.21-2.88 ----
205716.1213.21-2.90 ----
205816.1413.22-2.93 ----
205916.1713.22-2.95 ----
206016.1913.22-2.97 ----
206116.2113.22-2.99 ----
206216.2413.22-3.02 ----
206316.2613.22-3.04 ----
206416.2913.23-3.06 ----
206516.3213.23-3.09 ----
206616.3513.23-3.12 ----
206716.3813.23-3.15 ----
206816.4113.23-3.17 ----
206916.4413.24-3.20 ----
207016.4813.24-3.24 ----
207116.5213.24-3.27 ----
207216.5513.24-3.31 ----
207316.5913.25-3.34 ----
207416.6313.25-3.38 ----
207516.6713.25-3.42 ----
207616.7113.25-3.46 ----
207716.7513.26-3.50 ----
207816.7913.26-3.54 ----
207916.8413.26-3.58 ----
208016.8813.26-3.62 ----
208116.9313.27-3.66 ----
208216.9713.27-3.70 ----
208317.0213.27-3.75 ----
208417.0613.27-3.79 ----
208517.1013.28-3.83 ----


Summarized Rates
Years Cost
rate
Income
rate
Actuarial
balance

Change in
actuarial
balance
 
Estimates based on the Intermediate Assumptions of the 2008 Trustees Report
2008-2082 15.25% 13.92% -1.34%
0.36%

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified August 11, 2008