Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Beginning with those newly eligible for OASDI benefits in 2015 and later, reduce PIA formula factors so that benefits grow by inflation rather than by increases in real wages

Financial Estimates for the OASDI Trust Fund Program
  Percentage of taxable payroll

Trust fund
ratio as of
January 1
Calendar
year
Cost
rate
Income
rate
Annual
balance
 
200811.2012.771.57 359
200911.2612.811.54 369
201011.3712.821.46 378
201111.5312.841.31 386
201211.7612.871.11 392
201312.0312.900.87 394
201412.3212.920.60 395
201512.6112.940.33 393
201612.9112.960.05 390
201713.2212.98-0.23 386
201813.4913.00-0.49 380
201913.7613.02-0.74 373
202014.0213.04-0.98 365
202114.2613.06-1.20 357
202214.4713.07-1.40 349
202314.6713.08-1.58 339
202414.8413.10-1.75 329
202515.0013.11-1.90 319
202615.1413.12-2.02 308
202715.2613.13-2.13 297
202815.3713.14-2.23 285
202915.4513.15-2.31 273
203015.5113.15-2.35 262
203115.5313.16-2.38 250
203215.5413.16-2.38 238
203315.5113.16-2.35 226
203415.4513.16-2.29 215
203515.3713.16-2.22 204
203615.2813.15-2.13 194
203715.1713.15-2.02 184
203815.0413.15-1.90 174
203914.9013.14-1.76 166
204014.7413.13-1.61 158
204114.5813.13-1.45 151
204214.4113.12-1.29 144
204314.2413.11-1.13 139
204414.0713.10-0.97 134
204513.9113.10-0.81 131
204613.7513.09-0.66 128
204713.5913.08-0.51 127
204813.4313.07-0.36 126
204913.2813.07-0.21 126
205013.1313.06-0.07 128
205113.0013.050.06 130
205212.8613.050.19 134
205312.7313.040.31 138
205412.6113.040.43 144
205512.4913.030.54 150
205612.3713.030.65 158
205712.2613.020.76 167
205812.1513.020.87 177
205912.0413.010.97 188
206011.9313.011.08 200
206111.8213.001.18 213
206211.7213.001.28 228
206311.6112.991.38 244
206411.5112.991.48 261
206511.4112.981.57 279
206611.3112.981.66 299
206711.2212.971.75 320
206811.1212.971.84 343
206911.0312.961.93 366
207010.9412.962.02 392
207110.8512.952.10 419
207210.7612.952.19 447
207310.6812.952.27 477
207410.5912.942.35 508
207510.5012.942.43 541
207610.4212.932.51 576
207710.3412.932.59 612
207810.2612.932.67 651
207910.1812.922.75 691
208010.1012.922.82 732
208110.0212.912.90 776
20829.9412.912.97 822
20839.8612.913.05 869
20849.7812.903.12 919
20859.7012.903.20 970


Summarized Rates
Years Cost
rate
Income
rate
Actuarial
balance

Change in
actuarial
balance
 
Estimates based on the Intermediate Assumptions of the 2008 Trustees Report
2008-2082 13.21% 13.82% 0.60%
2.30%

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified August 11, 2008