Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Shorten the hiatus in the normal retirement age (start increasing to age 67 for those age 62 in 2009) and then increase the NRA by 1 month every 2 years until the NRA reaches age 70

Financial Estimates for the OASDI Trust Fund Program
  Percentage of taxable payroll

Trust fund ratio as of January 1   OASDI taxable payroll
(in billions of dollars)
Calendar
year
Cost
rate
Income
rate
Annual
balance
With this
provision
Present
law
Percentage
increase
200811.2012.771.57
359
5,5675,5670.0
200911.2612.811.54
369
5,8595,8590.0
201011.3612.821.47
379
6,1556,1550.0
201111.5112.841.33
387
6,4506,4490.0
201211.7212.871.15
393
6,7476,7460.0
201311.9612.900.94
397
7,0577,0550.0
201412.2112.910.70
399
7,3767,3730.0
201512.4712.930.46
400
7,7057,7010.1
201612.7112.950.24
399
8,0458,0390.1
201712.9712.970.00
397
8,3978,3900.1
201813.2312.99-0.24
393
8,7678,7590.1
201913.5013.01-0.49
388
9,1509,1420.1
202013.7713.02-0.74
381
9,5479,5390.1
202114.0313.04-0.99
374
9,9609,9520.1
202214.2913.06-1.23
365
10,38810,3810.1
202314.5413.08-1.47
356
10,83310,8270.1
202414.7913.09-1.70
345
11,30011,2930.1
202515.0313.11-1.92
333
11,78411,7770.1
202615.2613.12-2.14
320
12,29012,2840.1
202715.4813.14-2.34
306
12,81612,8100.0
202815.6813.15-2.53
292
13,36613,3600.0
202915.8613.16-2.70
277
13,94413,9370.1
203016.0113.17-2.84
261
14,54714,5390.1
203116.1313.18-2.95
246
15,18015,1720.1
203216.2213.19-3.03
230
15,84315,8330.1
203316.2913.19-3.10
213
16,53916,5280.1
203416.3313.20-3.14
197
17,26917,2570.1
203516.3613.20-3.16
180
18,03018,0170.1
203616.3713.20-3.17
163
18,82418,8100.1
203716.3713.20-3.16
146
19,65519,6400.1
203816.3413.20-3.14
129
20,52620,5090.1
203916.3013.20-3.10
112
21,43821,4200.1
204016.2513.20-3.04
95
22,39222,3730.1
204116.1813.20-2.98
78
23,38823,3680.1
204216.1213.20-2.92
61
24,43024,4080.1
204316.0613.20-2.86
44
25,51825,4940.1
204415.9913.19-2.80
27
26,65626,6300.1
204515.9413.19-2.75
10
27,84127,8120.1
204615.8813.19-2.70
----
29,07529,0430.1
204715.8413.19-2.65
----
30,36130,3270.1
204815.7913.18-2.61
----
31,70431,6660.1
204915.7513.18-2.56
----
33,10233,0620.1
205015.7113.18-2.53
----
34,55934,5140.1
205115.6813.18-2.50
----
36,07636,0280.1
205215.6613.18-2.48
----
37,66437,6120.1
205315.6413.18-2.46
----
39,32339,2670.1
205415.6313.18-2.45
----
41,05340,9930.1
205515.6213.18-2.44
----
42,85842,7930.2
205615.6113.18-2.43
----
44,73644,6660.2
205715.6013.18-2.42
----
46,69946,6250.2
205815.6013.18-2.42
----
48,75048,6700.2
205915.5913.18-2.41
----
50,89550,8090.2
206015.5913.18-2.41
----
53,13053,0390.2
206115.6013.18-2.42
----
55,46055,3630.2
206215.6013.18-2.42
----
57,89657,7940.2
206315.5913.18-2.41
----
60,44060,3310.2
206415.5813.18-2.40
----
63,09762,9810.2
206515.5713.18-2.39
----
65,87065,7460.2
206615.5413.18-2.37
----
68,76168,6260.2
206715.5313.18-2.35
----
71,77971,6350.2
206815.5313.18-2.35
----
74,93274,7780.2
206915.5513.18-2.37
----
78,21578,0520.2
207015.5713.18-2.39
----
81,63281,4600.2
207115.6013.18-2.42
----
85,19385,0140.2
207215.6313.18-2.45
----
88,92088,7340.2
207315.6713.19-2.48
----
92,80792,6130.2
207415.7013.19-2.51
----
96,85996,6560.2
207515.7413.19-2.55
----
101,087100,8750.2
207615.7813.19-2.59
----
105,490105,2680.2
207715.8213.19-2.62
----
110,084109,8530.2
207815.8513.20-2.66
----
114,867114,6250.2
207915.8913.20-2.69
----
119,856119,6040.2
208015.9213.20-2.73
----
125,063124,7940.2
208115.9513.20-2.75
----
130,542130,2120.3
208215.9813.20-2.78
----
136,227135,8620.3
208316.0113.20-2.81
----
142,138141,7560.3
208416.0413.21-2.84
----
148,310147,9120.3
208516.0813.21-2.87
----
154,684154,3500.2


Summarized Rates

Years Cost
rate
Income
rate
Actuarial
balance

Change in
actuarial
balance

2008-2082 14.98% 13.9% -1.08%
0.62%

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified August 11, 2008