Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
In 2009 through 2011, raise the OASDI contribution and benefit base from $102,000 to $110,000 (in 2008 AWI indexed dollars). For years after 2011, the contribution and benefit base would be increased based on changes in SSA's average wage index. Additional earnings subject to the OASDI payroll tax would be credited for benefit calculation purposes.

Financial Estimates for the OASDI Trust Fund Program
  Percentage of taxable payroll

Trust fund ratio as of January 1   OASDI taxable payroll
(in billions of dollars)
Calendar
year
Cost
rate
Income
rate
Annual
balance
With this
provision
Present
law
Percentage
increase
200811.2012.771.57
359
5,5675,5670.0
200911.2212.811.58
369
5,8815,8590.4
201011.2712.821.55
379
6,2066,1550.8
201111.3912.841.44
388
6,5276,4491.2
201211.6212.861.25
394
6,8296,7461.2
201311.8812.901.01
398
7,1427,0551.2
201412.1712.910.74
399
7,4637,3731.2
201512.4712.930.47
399
7,7947,7011.2
201612.7712.960.19
397
8,1388,0391.2
201713.0812.98-0.10
393
8,4928,3901.2
201813.3713.00-0.38
387
8,8678,7591.2
201913.6713.02-0.65
380
9,2569,1421.3
202013.9613.04-0.93
372
9,6619,5391.3
202114.2413.06-1.19
363
10,0819,9521.3
202214.5113.07-1.43
353
10,51510,3811.3
202314.7713.09-1.68
342
10,96710,8271.3
202415.0113.11-1.90
330
11,44411,2931.3
202515.2413.12-2.12
317
11,93511,7771.3
202615.4613.14-2.32
304
12,44912,2841.4
202715.6713.15-2.52
289
12,98712,8101.4
202815.8713.16-2.70
274
13,54513,3601.4
202916.0413.17-2.87
258
14,13213,9371.4
203016.2013.19-3.02
241
14,74414,5391.4
203116.3413.20-3.14
224
15,38615,1721.4
203216.4513.20-3.25
207
16,05915,8331.4
203316.5413.21-3.33
189
16,76516,5281.4
203416.6013.22-3.38
171
17,50317,2571.4
203516.6313.22-3.41
153
18,27618,0171.4
203616.6613.22-3.44
135
19,08318,8101.4
203716.6713.23-3.45
116
19,92619,6401.5
203816.6713.23-3.44
97
20,80820,5091.5
203916.6513.23-3.42
78
21,73421,4201.5
204016.6213.23-3.39
59
22,70122,3731.5
204116.5813.23-3.35
39
23,71323,3681.5
204216.5413.23-3.31
20
24,76924,4081.5
204316.5013.23-3.28
0
25,87125,4941.5
204416.4613.23-3.24
----
27,02626,6301.5
204516.4313.22-3.21
----
28,22527,8121.5
204616.4013.22-3.18
----
29,47629,0431.5
204716.3813.22-3.16
----
30,78030,3271.5
204816.3613.22-3.14
----
32,14231,6661.5
204916.3513.22-3.13
----
33,55633,0621.5
205016.3413.22-3.12
----
35,03234,5141.5
205116.3413.23-3.12
----
36,56736,0281.5
205216.3513.23-3.12
----
38,17337,6121.5
205316.3613.23-3.13
----
39,85139,2671.5
205416.3813.23-3.15
----
41,60040,9931.5
205516.4013.23-3.17
----
43,42442,7931.5
205616.4313.23-3.19
----
45,32244,6661.5
205716.4513.24-3.22
----
47,30746,6251.5
205816.4813.24-3.24
----
49,37848,6701.5
205916.5113.24-3.27
----
51,54550,8091.4
206016.5413.24-3.29
----
53,80053,0391.4
206116.5613.25-3.32
----
56,15655,3631.4
206216.5913.25-3.34
----
58,61857,7941.4
206316.6213.25-3.37
----
61,18660,3311.4
206416.6513.25-3.39
----
63,86862,9811.4
206516.6813.25-3.42
----
66,66965,7461.4
206616.7113.26-3.45
----
69,58668,6261.4
206716.7413.26-3.49
----
72,63171,6351.4
206816.7813.26-3.52
----
75,81374,7781.4
206916.8113.26-3.55
----
79,12978,0521.4
207016.8513.26-3.58
----
82,57981,4601.4
207116.8913.27-3.62
----
86,17885,0141.4
207216.9313.27-3.66
----
89,94488,7341.4
207316.9713.27-3.70
----
93,87492,6131.4
207417.0113.27-3.73
----
97,96996,6561.4
207517.0513.28-3.77
----
102,242100,8751.4
207617.0913.28-3.81
----
106,693105,2681.4
207717.1413.28-3.85
----
111,335109,8531.3
207817.1813.28-3.90
----
116,165114,6251.3
207917.2313.29-3.94
----
121,209119,6041.3
208017.2713.29-3.98
----
126,464124,7941.3
208117.3213.29-4.03
----
131,952130,2121.3
208217.3713.30-4.07
----
137,670135,8621.3
208317.4113.30-4.11
----
143,637141,7561.3
208417.4613.30-4.16
----
149,865147,9121.3
208517.5013.30-4.20
----
156,375154,3501.3


Summarized Rates

Years Cost
rate
Income
rate
Actuarial
balance

Change in
actuarial
balance

2008-2082 15.47% 13.92% -1.55%
0.15%

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified August 11, 2008