Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Multiply all PIA formula factors successively by 0.991 for new benefit eligibility in each year 2012 through 2040. Disabled workers and young survivors (surviving spouses with a child-in-care and survivor children) would not be affected by this provision. Upon conversion from disabled worker to retired worker benefits, benefit levels would be proportionally reduced based on the fraction of years the individual was not disabled between ages 22 and 62.

Financial Estimates for the OASDI Trust Fund Program
  Percentage of taxable payroll

Trust fund
ratio as of
January 1
Calendar
year
Cost
rate
Income
rate
Annual
balance
 
200811.2012.771.57 359
200911.2612.811.54 369
201011.3712.821.46 378
201111.5312.841.31 386
201211.7612.871.11 392
201312.0312.900.88 394
201412.3112.920.61 395
201512.5912.940.35 394
201612.8812.960.08 391
201713.1812.98-0.19 387
201813.4413.00-0.44 382
201913.7113.02-0.69 376
202013.9613.04-0.92 369
202114.2013.05-1.14 361
202214.4113.07-1.34 352
202314.6113.08-1.53 343
202414.8013.09-1.70 333
202514.9713.11-1.86 323
202615.1213.12-2.00 312
202715.2513.13-2.13 301
202815.3813.14-2.24 289
202915.4813.14-2.33 277
203015.5513.15-2.40 264
203115.6013.15-2.44 252
203215.6213.16-2.47 239
203315.6213.16-2.46 227
203415.5913.16-2.43 215
203515.5413.16-2.38 203
203615.4813.16-2.32 191
203715.4013.16-2.24 180
203815.3013.15-2.15 169
203915.1913.15-2.04 158
204015.0613.14-1.92 148
204114.9413.14-1.80 138
204214.8113.13-1.68 129
204314.6813.12-1.56 121
204414.5613.12-1.44 113
204514.4413.11-1.33 105
204614.3313.11-1.23 98
204714.2313.10-1.13 91
204814.1413.10-1.04 85
204914.0613.10-0.96 80
205013.9913.09-0.89 74
205113.9313.09-0.84 69
205213.8713.09-0.79 64
205313.8313.09-0.74 60
205413.7913.08-0.71 55
205513.7713.08-0.68 51
205613.7513.08-0.66 47
205713.7313.08-0.65 42
205813.7213.08-0.64 38
205913.7113.08-0.63 34
206013.7013.08-0.62 30
206113.7013.08-0.62 26
206213.7013.08-0.62 22
206313.7013.08-0.62 17
206413.7113.08-0.62 13
206513.7213.09-0.63 9
206613.7413.09-0.65 4
206713.7513.09-0.66 ----
206813.7713.09-0.68 ----
206913.7913.09-0.70 ----
207013.8213.09-0.72 ----
207113.8413.09-0.75 ----
207213.8713.10-0.78 ----
207313.9013.10-0.80 ----
207413.9313.10-0.83 ----
207513.9613.10-0.86 ----
207613.9913.10-0.89 ----
207714.0313.10-0.92 ----
207814.0613.11-0.96 ----
207914.1013.11-0.99 ----
208014.1413.11-1.03 ----
208114.1713.11-1.06 ----
208214.2113.11-1.09 ----
208314.2513.12-1.13 ----
208414.2813.12-1.16 ----
208514.3213.12-1.19 ----


Summarized Rates
Years Cost
rate
Income
rate
Actuarial
balance

Change in
actuarial
balance
 
Estimates based on the Intermediate Assumptions of the 2008 Trustees Report
2008-2082 14.09% 13.85% -0.23%
1.46%

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified August 11, 2008