Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Increase the taxable maximum (contribution and benefit base) increases by an additional 2 percent over normal indexing starting in 2012, until 90 percent of OASDI covered earnings is taxable (achieved in 2048). The present-law taxable maximum is retained for benefit purposes; no benefit credit is given for earnings above the present-law taxable maximum.

Financial Estimates for the OASDI Trust Fund Program
  Percentage of taxable payroll

Trust fund
ratio as of
January 1
Calendar
year
Cost
rate
Income
rate
Annual
balance
 
200912.3512.830.48 354
201012.5012.870.37 360
201112.3712.870.50 366
201212.2412.910.68 369
201312.3812.980.60 368
201412.6213.040.41 365
201512.8813.100.22 361
201613.1813.15-0.02 357
201713.4913.21-0.28 351
201813.8313.26-0.57 343
201914.1713.32-0.85 334
202014.5013.37-1.13 324
202114.8113.42-1.38 314
202215.0913.47-1.62 303
202315.3713.52-1.84 291
202415.6213.57-2.05 278
202515.8613.61-2.24 265
202616.0813.66-2.42 252
202716.2813.70-2.58 237
202816.4713.74-2.72 222
202916.6213.78-2.84 207
203016.7613.82-2.94 191
203116.8713.85-3.02 176
203216.9613.89-3.07 159
203317.0313.92-3.11 143
203417.0713.95-3.12 127
203517.0913.98-3.12 110
203617.1114.01-3.10 93
203717.1014.03-3.07 77
203817.0814.06-3.02 60
203917.0314.08-2.96 43
204016.9814.10-2.88 27
204116.9314.12-2.81 11
204216.8814.14-2.73 ----
204316.8214.16-2.66 ----
204416.7814.18-2.59 ----
204516.7414.20-2.53 ----
204616.7014.22-2.48 ----
204716.6714.24-2.43 ----
204816.6414.26-2.38 ----
204916.6114.26-2.35 ----
205016.5914.26-2.33 ----
205116.5814.27-2.31 ----
205216.5714.27-2.30 ----
205316.5714.27-2.30 ----
205416.5814.27-2.31 ----
205516.6014.27-2.32 ----
205616.6114.28-2.34 ----
205716.6414.28-2.36 ----
205816.6614.28-2.38 ----
205916.6814.29-2.39 ----
206016.7014.29-2.41 ----
206116.7214.29-2.43 ----
206216.7514.29-2.45 ----
206316.7714.30-2.47 ----
206416.8014.30-2.50 ----
206516.8314.30-2.53 ----
206616.8614.31-2.56 ----
206716.9014.31-2.59 ----
206816.9414.31-2.62 ----
206916.9714.32-2.66 ----
207017.0214.32-2.70 ----
207117.0614.32-2.74 ----
207217.1014.33-2.78 ----
207317.1514.33-2.82 ----
207417.1914.33-2.86 ----
207517.2414.34-2.90 ----
207617.2814.34-2.94 ----
207717.3314.34-2.99 ----
207817.3814.35-3.04 ----
207917.4314.35-3.08 ----
208017.4914.36-3.13 ----
208117.5414.36-3.18 ----
208217.5914.36-3.23 ----
208317.6414.37-3.28 ----
208417.6914.37-3.32 ----


Summarized Rates
Years Cost
rate
Income
rate
Actuarial
balance

Change in
actuarial
balance
 
Estimates based on the Intermediate Assumptions of the 2009 Trustees Report
2009-2083 16.01% 14.70% -1.31%
0.69%

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified January 28, 2010