Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Beginning December 2010, reduce cost-of-living adjustment for OASDI benefits by 0.5 percentage point

Financial Estimates for the OASDI Trust Fund Program
  Percentage of taxable payroll

Trust fund
ratio as of
January 1
Calendar
year
Cost
rate
Income
rate
Annual
balance
 
200912.3512.830.48 354
201012.5012.870.37 360
201112.3712.870.50 366
201212.1812.870.69 371
201312.2612.900.63 371
201412.4512.910.46 370
201512.6512.930.28 369
201612.8912.950.06 366
201713.1512.97-0.18 362
201813.4412.98-0.45 356
201913.7213.00-0.72 349
202014.0013.02-0.98 340
202114.2613.04-1.22 331
202214.5013.05-1.45 321
202314.7313.07-1.66 311
202414.9413.08-1.86 300
202515.1313.10-2.04 288
202615.3113.11-2.20 275
202715.4813.12-2.35 262
202815.6213.13-2.49 249
202915.7413.15-2.60 234
203015.8513.16-2.69 220
203115.9313.16-2.77 205
203216.0013.17-2.83 190
203316.0413.18-2.86 174
203416.0613.18-2.88 159
203516.0713.19-2.88 143
203616.0613.19-2.87 127
203716.0513.19-2.85 111
203816.0113.19-2.82 95
203915.9613.19-2.77 80
204015.9013.19-2.71 64
204115.8413.19-2.65 48
204215.7913.19-2.59 32
204315.7313.19-2.54 16
204415.6813.19-2.49 1
204515.6413.19-2.45 ----
204615.6113.19-2.42 ----
204715.5813.19-2.39 ----
204815.5613.19-2.37 ----
204915.5313.19-2.34 ----
205015.5113.19-2.32 ----
205115.5013.19-2.30 ----
205215.4913.19-2.30 ----
205315.4913.20-2.30 ----
205415.5013.20-2.31 ----
205515.5213.20-2.32 ----
205615.5413.20-2.34 ----
205715.5613.20-2.36 ----
205815.5813.21-2.37 ----
205915.6013.21-2.39 ----
206015.6213.21-2.41 ----
206115.6413.21-2.43 ----
206215.6613.22-2.44 ----
206315.6813.22-2.46 ----
206415.7113.22-2.49 ----
206515.7313.22-2.51 ----
206615.7613.23-2.54 ----
206715.7913.23-2.57 ----
206815.8313.23-2.60 ----
206915.8613.23-2.63 ----
207015.9013.24-2.66 ----
207115.9413.24-2.70 ----
207215.9813.24-2.73 ----
207316.0213.25-2.77 ----
207416.0613.25-2.81 ----
207516.1013.25-2.85 ----
207616.1413.25-2.89 ----
207716.1913.26-2.93 ----
207816.2313.26-2.97 ----
207916.2813.26-3.01 ----
208016.3313.27-3.06 ----
208116.3713.27-3.10 ----
208216.4213.27-3.15 ----
208316.4713.28-3.19 ----
208416.5213.28-3.24 ----


Summarized Rates
Years Cost
rate
Income
rate
Actuarial
balance

Change in
actuarial
balance
 
Estimates based on the Intermediate Assumptions of the 2009 Trustees Report
2009-2083 15.17% 13.97% -1.20%
0.81%

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified August 26, 2009