Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Beginning in 2010, reduce the combined OASDI payroll tax rate from 12.4 percent to 11.4 percent.

Financial Estimates for the OASDI Trust Fund Program
  Percentage of taxable payroll

Trust fund
ratio as of
January 1
Calendar
year
Cost
rate
Income
rate
Annual
balance
 
200912.3512.830.48 354
201012.5011.91-0.59 360
201112.3711.91-0.46 359
201212.2411.91-0.32 354
201312.3811.95-0.43 345
201412.6211.96-0.66 335
201512.8811.98-0.89 324
201613.1812.00-1.18 312
201713.4912.03-1.47 298
201813.8312.04-1.79 283
201914.1712.06-2.11 267
202014.5012.08-2.42 249
202114.8112.10-2.71 231
202215.1012.12-2.98 211
202315.3712.14-3.23 191
202415.6312.16-3.47 170
202515.8712.17-3.70 148
202616.0912.19-3.90 126
202716.2912.20-4.09 102
202816.4812.22-4.26 78
202916.6312.23-4.41 53
203016.7712.24-4.53 27
203116.8912.25-4.64 1
203216.9812.26-4.72 ----
203317.0512.27-4.78 ----
203417.0912.27-4.82 ----
203517.1212.28-4.84 ----
203617.1312.28-4.85 ----
203717.1312.29-4.84 ----
203817.1012.29-4.82 ----
203917.0612.29-4.77 ----
204017.0112.29-4.72 ----
204116.9612.29-4.67 ----
204216.9112.29-4.62 ----
204316.8612.29-4.57 ----
204416.8112.29-4.53 ----
204516.7812.29-4.49 ----
204616.7412.29-4.46 ----
204716.7212.29-4.43 ----
204816.6912.29-4.40 ----
204916.6612.29-4.37 ----
205016.6412.29-4.35 ----
205116.6312.29-4.34 ----
205216.6212.29-4.33 ----
205316.6312.29-4.33 ----
205416.6412.29-4.34 ----
205516.6512.30-4.35 ----
205616.6712.30-4.37 ----
205716.7012.30-4.39 ----
205816.7212.30-4.42 ----
205916.7412.31-4.44 ----
206016.7712.31-4.46 ----
206116.7912.31-4.48 ----
206216.8112.31-4.50 ----
206316.8412.32-4.52 ----
206416.8712.32-4.55 ----
206516.9012.32-4.58 ----
206616.9312.32-4.61 ----
206716.9712.33-4.64 ----
206817.0112.33-4.68 ----
206917.0512.33-4.72 ----
207017.0912.34-4.75 ----
207117.1312.34-4.80 ----
207217.1812.34-4.84 ----
207317.2212.35-4.88 ----
207417.2712.35-4.92 ----
207517.3212.35-4.97 ----
207617.3612.35-5.01 ----
207717.4112.36-5.06 ----
207817.4612.36-5.10 ----
207917.5212.36-5.15 ----
208017.5712.37-5.20 ----
208117.6212.37-5.25 ----
208217.6712.37-5.30 ----
208317.7312.38-5.35 ----
208417.7812.38-5.40 ----


Summarized Rates
Years Cost
rate
Income
rate
Actuarial
balance

Change in
actuarial
balance
 
Estimates based on the Intermediate Assumptions of the 2009 Trustees Report
2009-2083 16.04% 13.08% -2.96%
-0.96%

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified August 31, 2009