Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Raise payroll tax rates (for employees and employers combined) by 2.2 percentage points in 2010 and later.

Financial Estimates for the OASDI Trust Fund Program
  Percentage of taxable payroll

Trust fund
ratio as of
January 1
Calendar
year
Cost
rate
Income
rate
Annual
balance
 
200912.3512.830.48 354
201012.5014.952.45 360
201112.3714.952.58 382
201212.2414.952.72 401
201312.3814.982.61 415
201412.6215.002.38 427
201512.8715.022.15 437
201613.1815.051.87 446
201713.4915.071.58 452
201813.8215.081.26 456
201914.1615.110.95 458
202014.4915.130.64 459
202114.8015.150.35 459
202215.0815.170.08 458
202315.3515.18-0.17 456
202415.6115.20-0.41 454
202515.8415.22-0.62 451
202616.0615.23-0.83 447
202716.2615.25-1.01 443
202816.4515.26-1.18 438
202916.6015.28-1.32 433
203016.7315.29-1.45 427
203116.8415.30-1.55 422
203216.9315.31-1.63 416
203317.0015.32-1.68 410
203417.0415.32-1.72 405
203517.0715.33-1.74 400
203617.0715.33-1.74 395
203717.0715.34-1.73 390
203817.0415.34-1.71 385
203917.0015.34-1.66 381
204016.9515.34-1.61 377
204116.8915.34-1.55 374
204216.8415.34-1.50 371
204316.7815.34-1.45 368
204416.7415.34-1.40 365
204516.7015.34-1.36 362
204616.6615.34-1.32 360
204716.6315.34-1.29 357
204816.6015.34-1.26 355
204916.5715.34-1.23 352
205016.5515.34-1.20 350
205116.5315.34-1.19 348
205216.5215.35-1.18 346
205316.5315.35-1.18 343
205416.5315.35-1.18 341
205516.5515.35-1.19 338
205616.5715.36-1.21 335
205716.5915.36-1.23 331
205816.6115.36-1.25 328
205916.6315.36-1.27 325
206016.6515.37-1.28 321
206116.6715.37-1.30 317
206216.7015.37-1.32 313
206316.7215.38-1.35 309
206416.7515.38-1.37 305
206516.7815.38-1.40 300
206616.8115.39-1.43 295
206716.8515.39-1.46 290
206816.8915.39-1.50 285
206916.9315.40-1.53 279
207016.9715.40-1.57 274
207117.0115.40-1.61 267
207217.0615.41-1.65 261
207317.1015.41-1.69 254
207417.1515.41-1.73 247
207517.1915.42-1.78 240
207617.2415.42-1.82 232
207717.2915.43-1.86 225
207817.3415.43-1.91 216
207917.3915.43-1.96 208
208017.4515.44-2.01 199
208117.5015.44-2.06 190
208217.5515.45-2.10 180
208317.6015.45-2.15 171
208417.6615.46-2.20 160


Summarized Rates
Years Cost
rate
Income
rate
Actuarial
balance

Change in
actuarial
balance
 
Estimates based on the Intermediate Assumptions of the 2009 Trustees Report
2009-2083 15.98% 16.06% 0.09%
2.09%

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified August 31, 2009