Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Determine the level of the contribution and benefit base such that 90 percent of the earnings would be subject to the payroll tax (phased in 2010-2019). All earnings subject to the payroll tax would be used in determining benefits.

Financial Estimates for the OASDI Trust Fund Program
  Percentage of taxable payroll

Trust fund
ratio as of
January 1
Calendar
year
Cost
rate
Income
rate
Annual
balance
 
200912.3512.830.48 354
201012.5013.000.51 360
201112.3713.150.78 368
201212.2413.261.02 372
201312.3813.401.02 374
201412.6213.520.90 374
201512.8813.640.76 374
201613.1813.740.56 373
201713.5013.840.34 371
201813.8413.940.10 367
201914.1814.03-0.15 363
202014.5214.06-0.46 357
202114.8314.08-0.76 350
202215.1214.10-1.03 343
202315.4014.11-1.29 334
202415.6714.13-1.53 325
202515.9114.15-1.76 315
202616.1414.17-1.97 304
202716.3514.18-2.17 293
202816.5414.20-2.35 280
202916.7114.21-2.50 268
203016.8614.23-2.63 254
203116.9814.24-2.74 241
203217.0814.25-2.83 226
203317.1614.26-2.90 212
203417.2114.27-2.94 198
203517.2514.27-2.97 183
203617.2714.28-2.99 168
203717.2714.28-2.99 153
203817.2614.29-2.97 138
203917.2314.29-2.94 123
204017.1914.29-2.90 108
204117.1414.29-2.85 93
204217.1014.29-2.81 78
204317.0614.29-2.76 63
204417.0214.30-2.73 48
204516.9914.30-2.70 33
204616.9714.30-2.67 17
204716.9614.30-2.65 2
204816.9414.30-2.63 ----
204916.9214.31-2.61 ----
205016.9014.31-2.60 ----
205116.9014.31-2.59 ----
205216.9114.31-2.59 ----
205316.9214.32-2.60 ----
205416.9414.32-2.62 ----
205516.9614.32-2.64 ----
205616.9914.33-2.66 ----
205717.0214.33-2.69 ----
205817.0514.34-2.72 ----
205917.0814.34-2.74 ----
206017.1114.34-2.77 ----
206117.1414.35-2.80 ----
206217.1714.35-2.82 ----
206317.2014.35-2.85 ----
206417.2414.36-2.88 ----
206517.2714.36-2.91 ----
206617.3114.36-2.95 ----
206717.3514.37-2.98 ----
206817.4014.37-3.02 ----
206917.4414.38-3.06 ----
207017.4814.38-3.10 ----
207117.5314.38-3.15 ----
207217.5814.39-3.19 ----
207317.6314.39-3.23 ----
207417.6814.40-3.28 ----
207517.7214.40-3.32 ----
207617.7814.40-3.37 ----
207717.8314.41-3.42 ----
207817.8814.41-3.47 ----
207917.9314.42-3.52 ----
208017.9914.42-3.57 ----
208118.0414.42-3.62 ----
208218.1014.43-3.67 ----
208318.1514.43-3.72 ----
208418.2014.44-3.77 ----


Summarized Rates
Years Cost
rate
Income
rate
Actuarial
balance

Change in
actuarial
balance
 
Estimates based on the Intermediate Assumptions of the 2009 Trustees Report
2009-2083 16.22% 14.96% -1.25%
0.75%

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified August 31, 2009