Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Increase benefits by 5 percent for all beneficiaries as of the beginning of 2010 and for those newly eligible for benefits after the beginning of 2010.

Financial Estimates for the OASDI Trust Fund Program
  Percentage of taxable payroll

Trust fund
ratio as of
January 1
Calendar
year
Cost
rate
Income
rate
Annual
balance
 
200912.3512.830.48 354
201013.1112.89-0.22 343
201112.9812.89-0.09 345
201212.8412.890.05 343
201312.9912.93-0.06 337
201413.2512.94-0.30 330
201513.5112.97-0.54 321
201613.8312.99-0.84 312
201714.1613.01-1.15 301
201814.5113.03-1.48 289
201914.8713.05-1.81 275
202015.2113.07-2.14 260
202115.5413.09-2.45 244
202215.8413.11-2.73 227
202316.1313.13-2.99 209
202416.4013.15-3.25 191
202516.6513.17-3.48 171
202616.8813.18-3.69 151
202717.0913.20-3.89 130
202817.2813.21-4.07 108
202917.4513.23-4.22 85
203017.5913.24-4.35 62
203117.7113.25-4.46 38
203217.8013.26-4.54 14
203317.8813.27-4.61 ----
203417.9213.27-4.65 ----
203517.9513.28-4.67 ----
203617.9613.28-4.68 ----
203717.9613.29-4.67 ----
203817.9313.29-4.64 ----
203917.8913.29-4.60 ----
204017.8413.29-4.54 ----
204117.7813.29-4.49 ----
204217.7213.29-4.43 ----
204317.6713.29-4.38 ----
204417.6213.29-4.33 ----
204517.5813.29-4.29 ----
204617.5513.29-4.26 ----
204717.5213.29-4.23 ----
204817.4913.29-4.19 ----
204917.4513.29-4.16 ----
205017.4313.29-4.14 ----
205117.4213.29-4.13 ----
205217.4113.29-4.12 ----
205317.4213.30-4.12 ----
205417.4313.30-4.13 ----
205517.4413.30-4.14 ----
205617.4613.30-4.16 ----
205717.4913.31-4.18 ----
205817.5113.31-4.20 ----
205917.5413.31-4.22 ----
206017.5613.31-4.24 ----
206117.5813.32-4.27 ----
206217.6113.32-4.29 ----
206317.6313.32-4.31 ----
206417.6613.33-4.34 ----
206517.7013.33-4.37 ----
206617.7313.33-4.40 ----
206717.7713.33-4.44 ----
206817.8113.34-4.47 ----
206917.8513.34-4.51 ----
207017.9013.34-4.55 ----
207117.9413.35-4.60 ----
207217.9913.35-4.64 ----
207318.0413.35-4.68 ----
207418.0913.36-4.73 ----
207518.1313.36-4.77 ----
207618.1813.36-4.82 ----
207718.2413.37-4.87 ----
207818.2913.37-4.92 ----
207918.3413.38-4.97 ----
208018.4013.38-5.02 ----
208118.4513.38-5.07 ----
208218.5113.39-5.12 ----
208318.5613.39-5.17 ----
208418.6213.39-5.23 ----


Summarized Rates
Years Cost
rate
Income
rate
Actuarial
balance

Change in
actuarial
balance
 
Estimates based on the Intermediate Assumptions of the 2009 Trustees Report
2009-2083 16.80% 14.05% -2.75%
-0.75%

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified November 4, 2009