Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Apply 3 percent payroll tax rate on earnings over $400,000 in 2017, with the $400,000 threshold wage-indexed after 2017. Give proportional benefit credit for additional earnings in AIME for benefit computation.

Financial Estimates for the OASDI Trust Fund Program
  Percentage of taxable payroll

Trust fund
ratio as of
January 1
Calendar
year
Cost
rate
Income
rate
Annual
balance
 
200912.3512.830.48 354
201012.5012.870.37 360
201112.3712.870.50 366
201212.2412.870.63 369
201312.3812.900.52 367
201412.6212.920.30 364
201512.8812.940.06 359
201613.1812.96-0.22 354
201713.4913.23-0.26 347
201813.8313.25-0.58 339
201914.1713.27-0.90 330
202014.5013.29-1.21 320
202114.8113.31-1.50 309
202215.1013.33-1.77 297
202315.3713.35-2.02 284
202415.6313.37-2.26 271
202515.8713.38-2.48 256
202616.0913.40-2.69 241
202716.2913.41-2.88 225
202816.4813.43-3.05 208
202916.6413.44-3.19 191
203016.7813.45-3.32 173
203116.8913.47-3.43 155
203216.9813.48-3.51 136
203317.0513.48-3.57 117
203417.1013.49-3.61 98
203517.1313.50-3.63 78
203617.1413.50-3.64 58
203717.1413.50-3.64 38
203817.1213.51-3.61 18
203917.0813.51-3.57 ----
204017.0313.51-3.52 ----
204116.9813.51-3.47 ----
204216.9313.51-3.42 ----
204316.8813.51-3.37 ----
204416.8413.51-3.33 ----
204516.8013.51-3.29 ----
204616.7713.51-3.26 ----
204716.7513.51-3.24 ----
204816.7213.51-3.21 ----
204916.7013.52-3.18 ----
205016.6813.52-3.16 ----
205116.6713.52-3.15 ----
205216.6613.52-3.14 ----
205316.6713.52-3.15 ----
205416.6813.53-3.16 ----
205516.7013.53-3.17 ----
205616.7213.53-3.19 ----
205716.7513.53-3.22 ----
205816.7813.54-3.24 ----
205916.8013.54-3.26 ----
206016.8313.54-3.28 ----
206116.8513.55-3.30 ----
206216.8813.55-3.33 ----
206316.9113.55-3.35 ----
206416.9413.56-3.38 ----
206516.9713.56-3.41 ----
206617.0113.56-3.44 ----
206717.0413.57-3.48 ----
206817.0813.57-3.51 ----
206917.1313.57-3.55 ----
207017.1713.58-3.59 ----
207117.2113.58-3.63 ----
207217.2613.59-3.67 ----
207317.3113.59-3.72 ----
207417.3513.59-3.76 ----
207517.4013.60-3.80 ----
207617.4513.60-3.85 ----
207717.5013.60-3.90 ----
207817.5513.61-3.94 ----
207917.6013.61-3.99 ----
208017.6613.62-4.04 ----
208117.7113.62-4.09 ----
208217.7613.62-4.14 ----
208317.8213.63-4.19 ----
208417.8713.63-4.24 ----


Summarized Rates
Years Cost
rate
Income
rate
Actuarial
balance

Change in
actuarial
balance
 
Estimates based on the Intermediate Assumptions of the 2009 Trustees Report
2009-2083 16.07% 14.24% -1.83%
0.17%

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified May 14, 2010