Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Increase the payroll tax rate (currently 12.4 percent) below the current-law taxable maximum to 12.7 percent in 2012, 13.0 percent in 2025, 13.3 in percent in 2040, 14.0 percent in 2060, 14.5 percent in 2070, and 14.7 percent in 2080.

Financial Estimates for the OASDI Trust Fund Program
  Percentage of taxable payroll

Trust fund
ratio as of
January 1
Calendar
year
Cost
rate
Income
rate
Annual
balance
 
200912.3512.830.48 354
201012.5012.870.37 360
201112.3712.870.50 366
201212.2413.160.92 369
201312.3813.190.81 370
201412.6213.200.58 368
201512.8813.230.35 366
201613.1813.250.07 362
201713.4913.27-0.22 357
201813.8313.28-0.54 350
201914.1713.31-0.86 341
202014.5013.33-1.17 331
202114.8113.35-1.46 320
202215.0913.37-1.73 308
202315.3713.38-1.98 296
202415.6213.40-2.22 282
202515.8613.70-2.15 268
202616.0813.72-2.36 255
202716.2813.73-2.55 241
202816.4613.75-2.72 226
202916.6213.76-2.86 211
203016.7613.77-2.98 195
203116.8713.78-3.09 179
203216.9613.79-3.17 163
203317.0313.80-3.23 146
203417.0713.81-3.26 129
203517.0913.81-3.28 111
203617.1113.82-3.29 94
203717.1013.82-3.28 76
203817.0813.82-3.25 58
203917.0313.82-3.21 40
204016.9814.11-2.88 22
204116.9314.11-2.82 6
204216.8814.11-2.77 ----
204316.8214.11-2.72 ----
204416.7814.11-2.67 ----
204516.7414.11-2.63 ----
204616.7014.11-2.60 ----
204716.6814.11-2.57 ----
204816.6514.11-2.54 ----
204916.6114.11-2.51 ----
205016.5914.11-2.48 ----
205116.5814.11-2.47 ----
205216.5714.11-2.46 ----
205316.5714.11-2.46 ----
205416.5814.12-2.47 ----
205516.6014.12-2.48 ----
205616.6214.12-2.50 ----
205716.6414.12-2.51 ----
205816.6614.13-2.53 ----
205916.6814.13-2.55 ----
206016.7014.80-1.90 ----
206116.7314.80-1.92 ----
206216.7514.81-1.94 ----
206316.7714.81-1.97 ----
206416.8014.81-1.99 ----
206516.8314.81-2.02 ----
206616.8614.82-2.05 ----
206716.9014.82-2.08 ----
206816.9414.82-2.11 ----
206916.9814.83-2.15 ----
207017.0215.31-1.71 ----
207117.0615.31-1.75 ----
207217.1015.31-1.79 ----
207317.1515.32-1.83 ----
207417.1915.32-1.87 ----
207517.2415.33-1.91 ----
207617.2915.33-1.96 ----
207717.3315.33-2.00 ----
207817.3815.34-2.05 ----
207917.4315.34-2.09 ----
208017.4815.54-1.95 ----
208117.5415.54-2.00 ----
208217.5915.54-2.04 ----
208317.6415.55-2.09 ----
208417.6915.55-2.14 ----


Summarized Rates
Years Cost
rate
Income
rate
Actuarial
balance

Change in
actuarial
balance
 
Estimates based on the Intermediate Assumptions of the 2009 Trustees Report
2009-2083 16.01% 14.84% -1.17%
0.83%

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified January 28, 2010