Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Apply the following payroll tax rates above the current-law taxable maximum, with no credit toward benefits: 2.0 percent in 2012, 3.0 percent in 2025, 3.5 percent in 2040, 4.5 percent in 2050, and 5.5 percent in 2060.

Financial Estimates for the OASDI Trust Fund Program
  Percentage of taxable payroll

Trust fund
ratio as of
January 1
Calendar
year
Cost
rate
Income
rate
Annual
balance
 
200912.3512.830.48 354
201012.5012.870.37 360
201112.3712.870.50 366
201212.2413.220.98 369
201312.3813.260.88 370
201412.6213.280.66 369
201512.8813.310.43 367
201613.1813.330.15 365
201713.4913.35-0.14 360
201813.8313.37-0.46 353
201914.1713.39-0.77 345
202014.5013.42-1.08 335
202114.8113.44-1.37 325
202215.0913.45-1.64 314
202315.3613.47-1.89 302
202415.6213.49-2.13 289
202515.8613.69-2.16 275
202616.0813.71-2.37 262
202716.2813.72-2.55 248
202816.4613.74-2.73 233
202916.6213.75-2.87 218
203016.7513.76-2.99 202
203116.8713.77-3.09 186
203216.9613.78-3.17 170
203317.0213.79-3.23 153
203417.0713.80-3.27 136
203517.0913.80-3.29 119
203617.1013.81-3.30 101
203717.1013.81-3.29 83
203817.0713.81-3.26 66
203917.0313.82-3.22 48
204016.9813.91-3.07 30
204116.9313.91-3.02 12
204216.8713.91-2.96 ----
204316.8213.91-2.91 ----
204416.7713.91-2.86 ----
204516.7413.91-2.82 ----
204616.7013.91-2.79 ----
204716.6713.91-2.76 ----
204816.6413.91-2.73 ----
204916.6113.91-2.70 ----
205016.5914.10-2.49 ----
205116.5814.11-2.47 ----
205216.5714.11-2.46 ----
205316.5714.11-2.46 ----
205416.5814.11-2.47 ----
205516.6014.11-2.48 ----
205616.6214.12-2.50 ----
205716.6414.12-2.52 ----
205816.6614.12-2.54 ----
205916.6814.13-2.55 ----
206016.7014.32-2.38 ----
206116.7314.32-2.40 ----
206216.7514.33-2.42 ----
206316.7714.33-2.44 ----
206416.8014.33-2.47 ----
206516.8314.34-2.49 ----
206616.8614.34-2.52 ----
206716.9014.34-2.56 ----
206816.9414.35-2.59 ----
206916.9814.35-2.63 ----
207017.0214.36-2.66 ----
207117.0614.36-2.70 ----
207217.1114.36-2.74 ----
207317.1514.37-2.78 ----
207417.2014.37-2.82 ----
207517.2414.38-2.87 ----
207617.2914.38-2.91 ----
207717.3414.38-2.95 ----
207817.3914.39-3.00 ----
207917.4414.39-3.05 ----
208017.4914.40-3.09 ----
208117.5414.40-3.14 ----
208217.5914.40-3.19 ----
208317.6514.41-3.24 ----
208417.7014.41-3.28 ----


Summarized Rates
Years Cost
rate
Income
rate
Actuarial
balance

Change in
actuarial
balance
 
Estimates based on the Intermediate Assumptions of the 2009 Trustees Report
2009-2083 16.01% 14.66% -1.35%
0.65%

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified January 28, 2010