Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Beginning in 2010, raise the taxable maximum each year by an additional 2 percent over the current-law, wage-indexed amount until total earnings subject to payroll taxes equals 90 percent of all covered earnings. Credit the earnings for benefit purposes.

Financial Estimates for the OASDI Trust Fund Program
  Percentage of taxable payroll

Trust fund
ratio as of
January 1
Calendar
year
Cost
rate
Income
rate
Annual
balance
 
200912.3512.830.48 354
201012.5012.900.41 360
201112.3712.950.58 367
201212.2412.980.75 370
201312.3813.060.68 369
201412.6213.110.49 367
201512.8813.170.29 364
201613.1813.220.04 360
201713.5013.28-0.22 354
201813.8313.33-0.50 347
201914.1713.38-0.79 339
202014.5013.43-1.07 329
202114.8213.49-1.33 319
202215.1013.54-1.57 308
202315.3813.58-1.80 296
202415.6413.63-2.01 284
202515.8813.67-2.21 271
202616.1013.71-2.39 258
202716.3113.76-2.55 243
202816.5013.80-2.70 229
202916.6513.83-2.82 214
203016.8013.87-2.93 198
203116.9113.91-3.01 182
203217.0113.94-3.07 166
203317.0813.97-3.11 150
203417.1314.00-3.13 133
203517.1614.03-3.13 117
203617.1814.06-3.12 100
203717.1814.09-3.10 84
203817.1714.11-3.06 67
203917.1314.13-3.00 50
204017.0914.16-2.93 34
204117.0414.18-2.86 17
204216.9914.20-2.80 1
204316.9514.22-2.73 ----
204416.9114.24-2.67 ----
204516.8814.26-2.62 ----
204616.8614.28-2.58 ----
204716.8414.28-2.55 ----
204816.8214.29-2.53 ----
204916.8014.29-2.51 ----
205016.7814.29-2.50 ----
205116.7814.29-2.49 ----
205216.7914.29-2.49 ----
205316.8014.30-2.50 ----
205416.8214.30-2.51 ----
205516.8414.30-2.54 ----
205616.8714.31-2.56 ----
205716.9014.31-2.59 ----
205816.9414.32-2.62 ----
205916.9714.32-2.65 ----
206017.0014.33-2.67 ----
206117.0314.33-2.70 ----
206217.0614.33-2.73 ----
206317.1014.34-2.76 ----
206417.1314.34-2.79 ----
206517.1714.35-2.83 ----
206617.2214.35-2.87 ----
206717.2614.35-2.91 ----
206817.3114.36-2.95 ----
206917.3614.36-2.99 ----
207017.4014.37-3.04 ----
207117.4614.37-3.08 ----
207217.5114.38-3.13 ----
207317.5614.38-3.18 ----
207417.6114.39-3.23 ----
207517.6614.39-3.27 ----
207617.7214.39-3.32 ----
207717.7714.40-3.37 ----
207817.8314.40-3.43 ----
207917.8914.41-3.48 ----
208017.9514.41-3.53 ----
208118.0014.42-3.59 ----
208218.0614.42-3.64 ----
208318.1214.43-3.69 ----
208418.1814.43-3.74 ----


Summarized Rates
Years Cost
rate
Income
rate
Actuarial
balance

Change in
actuarial
balance
 
Estimates based on the Intermediate Assumptions of the 2009 Trustees Report
2009-2083 16.16% 14.75% -1.41%
0.60%

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified November 4, 2009