Detailed Single Year Tables

Level of Monthly Benefits (PIA)	Description of Proposed Provision: Increase benefits by 2 percent for all beneficiaries as of the beginning of 2010 and for those newly eligible for benefits after the beginning of 2010.

Financial Estimates for the OASDI Trust Fund Program
	Percentage of taxable payroll			Trust fund ratio as of January 1
Calendar year	Cost rate	Income rate	Annual balance	Trust fund ratio as of January 1
2009	12.35	12.83	0.48	354
2010	12.74	12.87	0.13	353
2011	12.62	12.88	0.26	358
2012	12.48	12.88	0.40	358
2013	12.62	12.91	0.29	355
2014	12.87	12.93	0.06	350
2015	13.13	12.95	-0.18	344
2016	13.44	12.97	-0.47	337
2017	13.76	13.00	-0.76	328
2018	14.10	13.01	-1.09	318
2019	14.45	13.03	-1.41	306
2020	14.78	13.05	-1.73	292
2021	15.10	13.07	-2.03	278
2022	15.39	13.09	-2.30	263
2023	15.67	13.11	-2.56	248
2024	15.93	13.13	-2.80	231
2025	16.17	13.15	-3.03	214
2026	16.40	13.16	-3.24	196
2027	16.61	13.18	-3.43	177
2028	16.79	13.19	-3.60	157
2029	16.95	13.20	-3.75	137
2030	17.09	13.22	-3.88	116
2031	17.21	13.23	-3.98	94
2032	17.30	13.24	-4.06	72
2033	17.37	13.24	-4.13	50
2034	17.41	13.25	-4.16	27
2035	17.44	13.25	-4.18	4
2036	17.45	13.26	-4.19	----
2037	17.45	13.26	-4.18	----
2038	17.42	13.26	-4.16	----
2039	17.38	13.27	-4.11	----
2040	17.33	13.27	-4.06	----
2041	17.27	13.27	-4.01	----
2042	17.22	13.27	-3.95	----
2043	17.17	13.27	-3.90	----
2044	17.12	13.26	-3.86	----
2045	17.08	13.26	-3.82	----
2046	17.05	13.27	-3.78	----
2047	17.02	13.27	-3.75	----
2048	16.99	13.27	-3.72	----
2049	16.96	13.27	-3.69	----
2050	16.94	13.27	-3.67	----
2051	16.92	13.27	-3.66	----
2052	16.92	13.27	-3.65	----
2053	16.92	13.27	-3.65	----
2054	16.93	13.27	-3.66	----
2055	16.95	13.27	-3.67	----
2056	16.97	13.28	-3.69	----
2057	16.99	13.28	-3.71	----
2058	17.01	13.28	-3.73	----
2059	17.04	13.29	-3.75	----
2060	17.06	13.29	-3.77	----
2061	17.08	13.29	-3.79	----
2062	17.11	13.29	-3.81	----
2063	17.13	13.30	-3.84	----
2064	17.16	13.30	-3.86	----
2065	17.19	13.30	-3.89	----
2066	17.23	13.30	-3.92	----
2067	17.27	13.31	-3.96	----
2068	17.30	13.31	-3.99	----
2069	17.35	13.31	-4.03	----
2070	17.39	13.32	-4.07	----
2071	17.43	13.32	-4.11	----
2072	17.48	13.32	-4.15	----
2073	17.52	13.33	-4.20	----
2074	17.57	13.33	-4.24	----
2075	17.62	13.33	-4.28	----
2076	17.67	13.34	-4.33	----
2077	17.72	13.34	-4.38	----
2078	17.77	13.34	-4.42	----
2079	17.82	13.35	-4.47	----
2080	17.87	13.35	-4.52	----
2081	17.93	13.35	-4.57	----
2082	17.98	13.36	-4.62	----
2083	18.04	13.36	-4.67	----
2084	18.09	13.37	-4.72	----

Summarized Rates
Years	Cost rate	Income rate	Actuarial balance	Change in actuarial balance

Estimates based on the Intermediate Assumptions of the 2009 Trustees Report
2009-2083	16.33%	14.03%	-2.30%	-0.30%


	Privacy Policy \| Website Policies & Other Important Information \| Site Map Last reviewed or modified November 4, 2009

Detailed Single Year Tables

Description of Proposed Provision: Increase benefits by 2 percent for all beneficiaries as of the beginning of 2010 and for those newly eligible for benefits after the beginning of 2010.

Description of Proposed Provision:
Increase benefits by 2 percent for all beneficiaries as of the beginning of 2010 and for those newly eligible for benefits after the beginning of 2010.