Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Make 90% of the earnings subject to the payroll tax (phased in 2010-2019). In addition, apply a tax rate of 6.2 percent for earnings above the revised taxable maximum, phased in from 2010-2019. This additional tax rate would be paid by employers on wages of their employees, and by self-employed workers on their earnings. Benefit computations for workers would only reflect earnings below the revised taxable maximum.

Financial Estimates for the OASDI Trust Fund Program
  Percentage of taxable payroll

Trust fund
ratio as of
January 1
Calendar
year
Cost
rate
Income
rate
Annual
balance
 
200912.3512.830.48 354
201012.5013.100.60 360
201112.3713.350.97 368
201212.2413.531.29 374
201312.3813.751.37 378
201412.6213.931.31 381
201512.8814.111.23 383
201613.1814.271.09 386
201713.5014.420.91 387
201813.8414.550.72 388
201914.1814.680.50 387
202014.5114.710.19 385
202114.8314.73-0.10 383
202215.1214.75-0.37 379
202315.4014.77-0.63 375
202415.6614.79-0.88 370
202515.9114.80-1.10 364
202616.1314.82-1.31 357
202716.3414.84-1.50 350
202816.5414.85-1.68 341
202916.7014.87-1.83 333
203016.8414.88-1.96 323
203116.9714.89-2.07 314
203217.0714.91-2.16 304
203317.1414.92-2.23 295
203417.2014.92-2.27 285
203517.2314.93-2.30 275
203617.2514.94-2.31 265
203717.2614.94-2.31 255
203817.2414.95-2.29 245
203917.2114.95-2.26 236
204017.1714.95-2.21 226
204117.1214.95-2.17 217
204217.0814.96-2.12 208
204317.0314.96-2.08 198
204417.0014.96-2.04 189
204516.9714.96-2.01 180
204616.9414.96-1.98 171
204716.9314.97-1.96 162
204816.9114.97-1.94 153
204916.8814.97-1.91 144
205016.8714.97-1.90 134
205116.8714.98-1.89 125
205216.8714.98-1.89 116
205316.8814.98-1.90 106
205416.9014.99-1.91 96
205516.9214.99-1.93 86
205616.9515.00-1.95 76
205716.9815.00-1.98 65
205817.0115.01-2.01 55
205917.0415.01-2.03 44
206017.0715.02-2.05 32
206117.1015.02-2.08 21
206217.1315.02-2.10 9
206317.1615.03-2.13 ----
206417.1915.03-2.16 ----
206517.2315.04-2.19 ----
206617.2715.04-2.22 ----
206717.3115.05-2.26 ----
206817.3515.05-2.30 ----
206917.3915.06-2.34 ----
207017.4415.06-2.38 ----
207117.4815.07-2.42 ----
207217.5315.07-2.46 ----
207317.5815.07-2.50 ----
207417.6315.08-2.55 ----
207517.6815.08-2.59 ----
207617.7315.09-2.64 ----
207717.7815.09-2.68 ----
207817.8315.10-2.73 ----
207917.8815.10-2.78 ----
208017.9415.11-2.83 ----
208117.9915.11-2.88 ----
208218.0515.12-2.93 ----
208318.1015.12-2.98 ----
208418.1615.13-3.03 ----


Summarized Rates
Years Cost
rate
Income
rate
Actuarial
balance

Change in
actuarial
balance
 
Estimates based on the Intermediate Assumptions of the 2009 Trustees Report
2009-2083 16.20% 15.57% -0.63%
1.37%

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified June 11, 2010