Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Beginning December 2011, add 1 percentage point to the annual cost-of-living adjustment for OASDI monthly benefits for beneficiaries who have lived past a "specified age", which reflects their age 65 life expectancy. The "specified age" is based on the beneficiary's year of birth and is determined as the sum of: (1) 65 and (2) the unisex cohort life expectancy at age 65 for the Social Security area population with the same year of birth as the beneficiary.

 

Financial Estimates for the OASDI Trust Fund Program

 
  Proposal
  Change from Present Law
  Expressed as a percentage of
present-law taxable payroll

Trust fund
ratio as of
January 1
Expressed as a percentage of
present-law taxable payroll
Calendar
year
Cost
rate
Income
rate
Annual
balance

Cost
rate
Income
rate
Annual
balance
201013.0912.33-0.76
355
0.000.000.00
201113.0412.91-0.12
353
0.000.000.00
201212.8612.870.01
350
0.020.00-0.02
201312.8512.900.05
345
0.030.00-0.03
201412.9012.920.02
339
0.040.00-0.04
201513.0212.94-0.08
334
0.050.00-0.04
201613.1612.96-0.19
328
0.050.00-0.05
201713.3612.99-0.37
321
0.060.00-0.05
201813.6113.02-0.59
314
0.060.00-0.06
201913.9013.03-0.87
305
0.060.00-0.06
202014.2113.05-1.16
296
0.070.00-0.06
202114.5213.07-1.45
285
0.070.00-0.06
202214.8113.09-1.73
273
0.070.00-0.06
202315.0913.11-1.99
260
0.070.00-0.06
202415.3513.12-2.23
246
0.070.00-0.06
202515.6013.14-2.47
231
0.070.00-0.06
202615.8313.15-2.68
216
0.070.00-0.07
202716.0313.16-2.86
199
0.070.00-0.07
202816.2013.18-3.03
182
0.070.00-0.07
202916.3613.19-3.17
165
0.070.00-0.07
203016.4813.20-3.29
147
0.080.00-0.07
203116.5913.20-3.38
128
0.080.00-0.07
203216.6713.21-3.46
109
0.080.00-0.08
203316.7413.22-3.52
90
0.080.00-0.08
203416.7913.22-3.56
70
0.080.00-0.08
203516.8113.23-3.59
50
0.090.00-0.08
203616.8313.23-3.59
30
0.090.00-0.08
203716.8313.23-3.59
9
0.090.00-0.08
203816.8113.23-3.57
----
0.090.01-0.09
203916.7713.23-3.54
----
0.090.01-0.09
204016.7413.23-3.50
----
0.100.01-0.09
204116.7013.23-3.46
----
0.100.01-0.09
204216.6613.23-3.42
----
0.100.01-0.10
204316.6213.23-3.38
----
0.110.01-0.10
204416.5813.23-3.35
----
0.110.01-0.10
204516.5613.23-3.32
----
0.110.01-0.11
204616.5313.23-3.30
----
0.120.01-0.11
204716.5213.23-3.28
----
0.120.01-0.11
204816.5013.23-3.27
----
0.120.01-0.12
204916.4813.23-3.24
----
0.120.01-0.12
205016.4613.23-3.22
----
0.120.01-0.12
205116.4513.23-3.21
----
0.120.01-0.11
205216.4513.23-3.21
----
0.120.01-0.11
205316.4513.23-3.22
----
0.120.01-0.11
205416.4613.24-3.23
----
0.120.01-0.11
205516.4813.24-3.25
----
0.120.01-0.11
205616.5113.24-3.27
----
0.120.01-0.11
205716.5313.24-3.29
----
0.120.01-0.11
205816.5513.25-3.31
----
0.110.01-0.11
205916.5713.25-3.33
----
0.110.01-0.11
206016.6013.25-3.35
----
0.110.01-0.11
206116.6213.25-3.37
----
0.110.01-0.11
206216.6513.25-3.39
----
0.110.01-0.11
206316.6713.26-3.42
----
0.110.01-0.11
206416.7013.26-3.44
----
0.110.01-0.11
206516.7313.26-3.47
----
0.110.01-0.11
206616.7613.26-3.50
----
0.110.01-0.11
206716.8013.27-3.53
----
0.110.01-0.10
206816.8313.27-3.56
----
0.110.01-0.10
206916.8713.27-3.60
----
0.110.01-0.10
207016.9113.27-3.64
----
0.100.01-0.10
207116.9513.28-3.68
----
0.100.01-0.10
207217.0013.28-3.72
----
0.100.01-0.10
207317.0413.28-3.76
----
0.100.01-0.10
207417.0913.28-3.80
----
0.100.01-0.10
207517.1313.29-3.84
----
0.100.01-0.10
207617.1813.29-3.88
----
0.100.01-0.10
207717.2213.29-3.93
----
0.100.01-0.10
207817.2713.30-3.97
----
0.110.01-0.10
207917.3113.30-4.01
----
0.110.01-0.10
208017.3613.30-4.06
----
0.110.01-0.10
208117.4113.31-4.10
----
0.110.01-0.10
208217.4513.31-4.14
----
0.110.01-0.11
208317.5013.31-4.19
----
0.110.01-0.11
208417.5413.31-4.23
----
0.120.01-0.11
208517.5913.32-4.27
----
0.120.01-0.11



 

Summarized Estimates

 
  Proposal
  Change from Present Law
Years Cost
rate
Income
rate
Actuarial
balance

Year of
exhaustion
1

Cost
rate
Income
rate
Actuarial
balance
 
Based on Intermediate Assumptions of the 2010 Trustees Report.
2010-2084 16.02% 14.01% -2.00%
2037
0.09% 0.00% -0.08%
 
1 Under present law, the year of exhaustion is 2037.

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified January 21, 2011