Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Apply 2 percent payroll tax rate on earnings over $200,000 in 2018, with the $200,000 threshold wage-indexed after 2018. Give no benefit credit for additional earnings in AIME for benefit computation.

 

Financial Estimates for the OASDI Trust Fund Program

 
  Proposal
  Change from Present Law
  Expressed as a percentage of
present-law taxable payroll

Trust fund
ratio as of
January 1
Expressed as a percentage of
present-law taxable payroll
Calendar
year
Cost
rate
Income
rate
Annual
balance

Cost
rate
Income
rate
Annual
balance
201013.0912.33-0.76
355
0.000.000.00
201113.0412.91-0.12
353
0.000.000.00
201212.8412.870.03
350
0.000.000.00
201312.8212.900.08
346
0.000.000.00
201412.8612.920.06
341
0.000.000.00
201512.9812.94-0.04
335
0.000.000.00
201613.1012.96-0.14
330
0.000.000.00
201713.3012.99-0.32
324
0.000.000.00
201813.5513.28-0.27
317
0.000.260.26
201913.8413.31-0.53
311
0.000.280.28
202014.1513.33-0.82
303
0.000.280.28
202114.4513.35-1.11
294
0.000.280.28
202214.7513.36-1.38
285
0.000.280.28
202315.0313.38-1.64
274
0.000.280.28
202415.2913.40-1.89
262
0.000.280.28
202515.5313.41-2.12
249
0.000.280.28
202615.7613.43-2.33
236
0.000.280.28
202715.9513.44-2.51
222
0.000.280.28
202816.1313.45-2.68
207
0.000.280.28
202916.2813.46-2.82
191
0.000.280.28
203016.4013.47-2.93
175
0.000.280.28
203116.5013.48-3.02
159
0.000.280.28
203216.5913.49-3.10
142
0.000.280.28
203316.6613.50-3.16
125
0.000.280.28
203416.7013.50-3.20
108
0.000.280.28
203516.7213.51-3.22
90
0.000.280.28
203616.7313.51-3.23
72
0.000.280.29
203716.7313.51-3.22
54
0.000.280.29
203816.7113.51-3.20
36
0.000.280.29
203916.6813.51-3.17
18
0.000.280.29
204016.6413.51-3.13
----
0.000.280.29
204116.5913.51-3.08
----
0.000.280.29
204216.5513.51-3.04
----
0.000.280.29
204316.5113.51-3.00
----
0.000.280.29
204416.4713.51-2.96
----
-0.010.280.29
204516.4413.51-2.93
----
-0.010.280.29
204616.4113.51-2.90
----
-0.010.280.29
204716.3913.51-2.88
----
-0.010.280.29
204816.3713.51-2.86
----
-0.010.280.29
204916.3513.51-2.84
----
-0.010.280.29
205016.3313.51-2.82
----
-0.010.280.29
205116.3213.51-2.81
----
-0.010.280.29
205216.3213.51-2.81
----
-0.010.280.29
205316.3213.51-2.81
----
-0.010.280.29
205416.3413.51-2.82
----
-0.010.280.29
205516.3613.52-2.84
----
-0.010.280.29
205616.3813.52-2.86
----
-0.010.280.29
205716.4113.52-2.89
----
-0.010.280.29
205816.4313.52-2.91
----
-0.010.280.29
205916.4513.53-2.93
----
-0.010.280.29
206016.4713.53-2.95
----
-0.010.280.29
206116.5013.53-2.97
----
-0.010.290.30
206216.5213.53-2.99
----
-0.010.290.30
206316.5513.53-3.01
----
-0.010.290.30
206416.5813.54-3.04
----
-0.010.290.30
206516.6113.54-3.07
----
-0.010.290.30
206616.6413.54-3.10
----
-0.010.290.30
206716.6813.54-3.13
----
-0.010.290.30
206816.7113.55-3.17
----
-0.010.290.30
206916.7513.55-3.20
----
-0.010.290.30
207016.8013.55-3.24
----
-0.010.290.30
207116.8413.56-3.28
----
-0.010.290.30
207216.8813.56-3.32
----
-0.010.290.30
207316.9313.56-3.36
----
-0.010.290.30
207416.9713.57-3.40
----
-0.010.290.30
207517.0213.57-3.45
----
-0.010.290.30
207617.0613.57-3.49
----
-0.010.290.30
207717.1013.58-3.53
----
-0.010.290.30
207817.1513.58-3.57
----
-0.010.290.30
207917.1913.58-3.61
----
-0.010.290.30
208017.2413.59-3.65
----
-0.010.290.30
208117.2813.59-3.69
----
-0.010.290.30
208217.3313.59-3.74
----
-0.010.290.30
208317.3713.59-3.78
----
-0.010.290.30
208417.4113.60-3.82
----
-0.010.290.30
208517.4613.60-3.86
----
-0.010.290.30



 

Summarized Estimates

 
  Proposal
  Change from Present Law
Years Cost
rate
Income
rate
Actuarial
balance

Year of
exhaustion
1

Cost
rate
Income
rate
Actuarial
balance
 
Based on Intermediate Assumptions of the 2010 Trustees Report.
2010-2084 15.92% 14.25% -1.67%
2039
-0.01% 0.24% 0.25%
 
1 Under present law, the year of exhaustion is 2037.

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified March 2, 2011