Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Apply 2 percent payroll tax rate on earnings over $200,000 in 2018, with the $200,000 threshold wage-indexed after 2018. Give proportional benefit credit for additional earnings in AIME for benefit computation.

 

Financial Estimates for the OASDI Trust Fund Program

 
  Proposal
  Change from Present Law
  Expressed as a percentage of
present-law taxable payroll

Trust fund
ratio as of
January 1
Expressed as a percentage of
present-law taxable payroll
Calendar
year
Cost
rate
Income
rate
Annual
balance

Cost
rate
Income
rate
Annual
balance
201013.0912.33-0.76
355
0.000.000.00
201113.0412.91-0.12
353
0.000.000.00
201212.8412.870.03
350
0.000.000.00
201312.8212.900.08
346
0.000.000.00
201412.8612.920.06
341
0.000.000.00
201512.9812.94-0.04
335
0.000.000.00
201613.1012.96-0.14
330
0.000.000.00
201713.3012.99-0.32
324
0.000.000.00
201813.5513.28-0.27
317
0.000.260.26
201913.8413.31-0.53
311
0.000.280.28
202014.1513.33-0.82
303
0.000.280.28
202114.4613.35-1.11
294
0.000.280.28
202214.7513.37-1.38
285
0.000.280.28
202315.0313.38-1.65
274
0.000.280.28
202415.2913.40-1.89
262
0.000.280.28
202515.5413.41-2.13
249
0.010.280.28
202615.7613.43-2.34
236
0.010.280.28
202715.9613.44-2.52
221
0.010.280.27
202816.1413.45-2.69
206
0.010.280.27
202916.3013.47-2.83
191
0.010.280.27
203016.4213.48-2.95
175
0.010.280.27
203116.5213.48-3.04
158
0.020.280.27
203216.6113.49-3.12
142
0.020.280.26
203316.6813.50-3.18
124
0.020.280.26
203416.7313.50-3.22
107
0.020.290.26
203516.7613.51-3.25
89
0.030.290.26
203616.7713.51-3.26
71
0.030.290.26
203716.7713.52-3.25
53
0.030.290.25
203816.7513.52-3.23
35
0.040.290.25
203916.7213.52-3.20
16
0.040.290.25
204016.6813.52-3.17
----
0.040.290.25
204116.6413.52-3.12
----
0.040.290.24
204216.6013.52-3.08
----
0.050.290.24
204316.5613.52-3.05
----
0.050.290.24
204416.5313.52-3.01
----
0.050.290.24
204516.5013.52-2.98
----
0.060.290.23
204616.4813.52-2.96
----
0.060.290.23
204716.4613.52-2.94
----
0.060.290.23
204816.4413.52-2.92
----
0.070.290.23
204916.4213.52-2.90
----
0.070.290.22
205016.4113.52-2.89
----
0.070.290.22
205116.4013.52-2.88
----
0.080.290.22
205216.4013.52-2.88
----
0.080.290.22
205316.4213.52-2.89
----
0.080.300.21
205416.4313.53-2.91
----
0.090.300.21
205516.4613.53-2.93
----
0.090.300.21
205616.4813.53-2.95
----
0.090.300.20
205716.5113.53-2.98
----
0.100.300.20
205816.5413.54-3.00
----
0.100.300.20
205916.5613.54-3.02
----
0.100.300.20
206016.5913.54-3.05
----
0.110.300.19
206116.6213.54-3.07
----
0.110.300.19
206216.6413.55-3.10
----
0.110.300.19
206316.6713.55-3.12
----
0.110.300.19
206416.7013.55-3.15
----
0.120.300.18
206516.7413.56-3.18
----
0.120.300.18
206616.7713.56-3.21
----
0.120.300.18
206716.8113.56-3.25
----
0.120.300.18
206816.8513.56-3.28
----
0.130.300.18
206916.8913.57-3.32
----
0.130.300.18
207016.9413.57-3.36
----
0.130.300.18
207116.9813.57-3.40
----
0.130.300.17
207217.0213.58-3.45
----
0.130.310.17
207317.0713.58-3.49
----
0.130.310.17
207417.1213.58-3.53
----
0.130.310.17
207517.1613.59-3.58
----
0.140.310.17
207617.2113.59-3.62
----
0.140.310.17
207717.2513.59-3.66
----
0.140.310.17
207817.3013.60-3.70
----
0.140.310.17
207917.3513.60-3.75
----
0.140.310.17
208017.3913.60-3.79
----
0.140.310.17
208117.4413.61-3.83
----
0.140.310.17
208217.4813.61-3.87
----
0.140.310.17
208317.5313.61-3.91
----
0.140.310.17
208417.5713.62-3.95
----
0.140.310.16
208517.6113.62-3.99
----
0.140.310.16



 

Summarized Estimates

 
  Proposal
  Change from Present Law
Years Cost
rate
Income
rate
Actuarial
balance

Year of
exhaustion
1

Cost
rate
Income
rate
Actuarial
balance
 
Based on Intermediate Assumptions of the 2010 Trustees Report.
2010-2084 15.98% 14.26% -1.73%
2039
0.05% 0.25% 0.19%
 
1 Under present law, the year of exhaustion is 2037.

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified March 2, 2011