Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Apply 2 percent payroll tax rate on earnings over $300,000 in 2018, with the $300,000 threshold wage-indexed after 2018. Give proportional benefit credit for additional earnings in AIME for benefit computation.

 

Financial Estimates for the OASDI Trust Fund Program

 
  Proposal
  Change from Present Law
  Expressed as a percentage of
present-law taxable payroll

Trust fund
ratio as of
January 1
Expressed as a percentage of
present-law taxable payroll
Calendar
year
Cost
rate
Income
rate
Annual
balance

Cost
rate
Income
rate
Annual
balance
201013.0912.33-0.76
355
0.000.000.00
201113.0412.91-0.12
353
0.000.000.00
201212.8412.870.03
350
0.000.000.00
201312.8212.900.08
346
0.000.000.00
201412.8612.920.06
341
0.000.000.00
201512.9812.94-0.04
335
0.000.000.00
201613.1012.96-0.14
330
0.000.000.00
201713.3012.99-0.32
324
0.000.000.00
201813.5513.21-0.34
317
0.000.200.20
201913.8413.23-0.60
310
0.000.210.21
202014.1513.25-0.89
302
0.000.210.21
202114.4513.27-1.18
293
0.000.210.21
202214.7513.29-1.46
283
0.000.210.21
202315.0313.31-1.72
271
0.000.210.21
202415.2913.32-1.96
259
0.000.210.20
202515.5413.34-2.20
246
0.000.210.20
202615.7613.35-2.41
232
0.010.210.20
202715.9613.37-2.59
217
0.010.210.20
202816.1413.38-2.76
202
0.010.210.20
202916.2913.39-2.90
186
0.010.210.20
203016.4213.40-3.02
169
0.010.210.20
203116.5213.41-3.11
152
0.010.210.20
203216.6113.42-3.19
135
0.010.210.20
203316.6813.43-3.25
118
0.020.210.19
203416.7213.43-3.29
100
0.020.210.19
203516.7513.43-3.31
81
0.020.210.19
203616.7613.44-3.32
63
0.020.210.19
203716.7613.44-3.32
44
0.020.210.19
203816.7413.44-3.30
25
0.030.210.19
203916.7113.44-3.27
6
0.030.210.18
204016.6713.44-3.23
----
0.030.210.18
204116.6313.44-3.19
----
0.030.210.18
204216.5913.44-3.15
----
0.040.210.18
204316.5513.44-3.11
----
0.040.210.18
204416.5113.44-3.07
----
0.040.210.17
204516.4913.44-3.04
----
0.040.220.17
204616.4613.44-3.02
----
0.040.220.17
204716.4413.44-3.00
----
0.050.220.17
204816.4313.44-2.98
----
0.050.220.17
204916.4113.44-2.96
----
0.050.220.16
205016.3913.44-2.95
----
0.050.220.16
205116.3813.44-2.94
----
0.060.220.16
205216.3813.44-2.94
----
0.060.220.16
205316.3913.45-2.95
----
0.060.220.16
205416.4113.45-2.96
----
0.060.220.15
205516.4313.45-2.98
----
0.070.220.15
205616.4613.45-3.01
----
0.070.220.15
205716.4913.46-3.03
----
0.070.220.15
205816.5113.46-3.05
----
0.070.220.15
205916.5413.46-3.08
----
0.080.220.14
206016.5613.46-3.10
----
0.080.220.14
206116.5913.47-3.12
----
0.080.220.14
206216.6213.47-3.15
----
0.080.220.14
206316.6413.47-3.17
----
0.090.220.14
206416.6713.48-3.20
----
0.090.220.14
206516.7113.48-3.23
----
0.090.220.13
206616.7413.48-3.26
----
0.090.220.13
206716.7813.48-3.30
----
0.090.220.13
206816.8213.49-3.33
----
0.090.230.13
206916.8613.49-3.37
----
0.100.230.13
207016.9013.49-3.41
----
0.100.230.13
207116.9513.50-3.45
----
0.100.230.13
207216.9913.50-3.49
----
0.100.230.13
207317.0413.50-3.53
----
0.100.230.13
207417.0813.51-3.58
----
0.100.230.13
207517.1313.51-3.62
----
0.100.230.13
207617.1713.51-3.66
----
0.100.230.12
207717.2213.52-3.70
----
0.100.230.12
207817.2713.52-3.75
----
0.100.230.12
207917.3113.52-3.79
----
0.110.230.12
208017.3613.53-3.83
----
0.110.230.12
208117.4013.53-3.87
----
0.110.230.12
208217.4513.53-3.91
----
0.110.230.12
208317.4913.53-3.96
----
0.110.230.12
208417.5313.54-4.00
----
0.110.230.12
208517.5813.54-4.04
----
0.110.230.12



 

Summarized Estimates

 
  Proposal
  Change from Present Law
Years Cost
rate
Income
rate
Actuarial
balance

Year of
exhaustion
1

Cost
rate
Income
rate
Actuarial
balance
 
Based on Intermediate Assumptions of the 2010 Trustees Report.
2010-2084 15.97% 14.19% -1.78%
2039
0.04% 0.18% 0.14%
 
1 Under present law, the year of exhaustion is 2037.

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified March 2, 2011