Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Apply 2 percent payroll tax rate on earnings over $400,000 in 2018, with the $400,000 threshold wage-indexed after 2018. Give proportional benefit credit for additional earnings in AIME for benefit computation.

 

Financial Estimates for the OASDI Trust Fund Program

 
  Proposal
  Change from Present Law
  Expressed as a percentage of
present-law taxable payroll

Trust fund
ratio as of
January 1
Expressed as a percentage of
present-law taxable payroll
Calendar
year
Cost
rate
Income
rate
Annual
balance

Cost
rate
Income
rate
Annual
balance
201013.0912.33-0.76
355
0.000.000.00
201113.0412.91-0.12
353
0.000.000.00
201212.8412.870.03
350
0.000.000.00
201312.8212.900.08
346
0.000.000.00
201412.8612.920.06
341
0.000.000.00
201512.9812.94-0.04
335
0.000.000.00
201613.1012.96-0.14
330
0.000.000.00
201713.3012.99-0.32
324
0.000.000.00
201813.5513.17-0.37
317
0.000.160.16
201913.8413.20-0.64
310
0.000.170.17
202014.1513.22-0.93
302
0.000.170.17
202114.4513.23-1.22
292
0.000.170.17
202214.7513.25-1.49
282
0.000.170.17
202315.0313.27-1.76
270
0.000.170.17
202415.2913.29-2.00
257
0.000.170.17
202515.5413.30-2.24
244
0.000.170.17
202615.7613.32-2.45
230
0.000.170.17
202715.9613.33-2.63
215
0.010.170.16
202816.1413.34-2.80
199
0.010.170.16
202916.2913.35-2.94
183
0.010.170.16
203016.4113.36-3.05
166
0.010.170.16
203116.5213.37-3.15
149
0.010.170.16
203216.6013.38-3.22
132
0.010.170.16
203316.6713.39-3.29
114
0.010.170.16
203416.7213.39-3.33
96
0.020.170.16
203516.7413.40-3.35
77
0.020.170.16
203616.7613.40-3.36
58
0.020.170.15
203716.7613.40-3.36
40
0.020.170.15
203816.7413.40-3.33
20
0.020.170.15
203916.7013.40-3.30
1
0.020.170.15
204016.6713.40-3.26
----
0.030.170.15
204116.6213.40-3.22
----
0.030.170.15
204216.5813.40-3.18
----
0.030.170.15
204316.5413.40-3.14
----
0.030.170.14
204416.5113.40-3.11
----
0.030.170.14
204516.4813.40-3.08
----
0.030.180.14
204616.4513.40-3.05
----
0.040.180.14
204716.4413.40-3.03
----
0.040.180.14
204816.4213.40-3.01
----
0.040.180.14
204916.4013.40-2.99
----
0.040.180.13
205016.3813.40-2.98
----
0.040.180.13
205116.3713.40-2.97
----
0.050.180.13
205216.3713.40-2.97
----
0.050.180.13
205316.3813.41-2.98
----
0.050.180.13
205416.4013.41-2.99
----
0.050.180.13
205516.4213.41-3.01
----
0.060.180.12
205616.4513.41-3.04
----
0.060.180.12
205716.4813.42-3.06
----
0.060.180.12
205816.5013.42-3.08
----
0.060.180.12
205916.5213.42-3.10
----
0.060.180.12
206016.5513.42-3.12
----
0.070.180.12
206116.5713.43-3.15
----
0.070.180.11
206216.6013.43-3.17
----
0.070.180.11
206316.6313.43-3.20
----
0.070.180.11
206416.6613.43-3.22
----
0.070.180.11
206516.6913.44-3.25
----
0.070.180.11
206616.7213.44-3.29
----
0.070.180.11
206716.7613.44-3.32
----
0.080.180.11
206816.8013.45-3.36
----
0.080.180.11
206916.8413.45-3.39
----
0.080.180.11
207016.8913.45-3.43
----
0.080.180.11
207116.9313.45-3.47
----
0.080.180.10
207216.9713.46-3.52
----
0.080.190.10
207317.0213.46-3.56
----
0.080.190.10
207417.0713.46-3.60
----
0.080.190.10
207517.1113.47-3.64
----
0.080.190.10
207617.1613.47-3.69
----
0.080.190.10
207717.2013.47-3.73
----
0.090.190.10
207817.2513.48-3.77
----
0.090.190.10
207917.2913.48-3.81
----
0.090.190.10
208017.3413.48-3.85
----
0.090.190.10
208117.3813.49-3.89
----
0.090.190.10
208217.4313.49-3.94
----
0.090.190.10
208317.4713.49-3.98
----
0.090.190.10
208417.5213.50-4.02
----
0.090.190.10
208517.5613.50-4.06
----
0.090.190.10



 

Summarized Estimates

 
  Proposal
  Change from Present Law
Years Cost
rate
Income
rate
Actuarial
balance

Year of
exhaustion
1

Cost
rate
Income
rate
Actuarial
balance
 
Based on Intermediate Assumptions of the 2010 Trustees Report.
2010-2084 15.96% 14.16% -1.80%
2039
0.03% 0.15% 0.12%
 
1 Under present law, the year of exhaustion is 2037.

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified March 2, 2011