Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Shorten the hiatus in the normal retirement age (speed up the increase to age 67). That is, increase the NRA by 2 months per year for those attaining age 62 in 2012 through 2017, five years earlier than in current law, which would increase the NRA 2 months per year for those reaching age 62 in 2017 through 2022.

 

Financial Estimates for the OASDI Trust Fund Program

 
  Proposal
  Change from Present Law
  Expressed as a percentage of
present-law taxable payroll

Trust fund
ratio as of
January 1
Expressed as a percentage of
present-law taxable payroll
Calendar
year
Cost
rate
Income
rate
Annual
balance

Cost
rate
Income
rate
Annual
balance
201013.0912.33-0.76
355
0.000.000.00
201113.0412.91-0.12
353
0.000.000.00
201212.8312.870.04
351
-0.010.000.01
201312.7912.900.11
347
-0.030.000.03
201412.8112.920.11
342
-0.060.000.05
201512.9012.940.03
338
-0.080.000.07
201613.0112.96-0.05
333
-0.090.000.09
201713.2012.99-0.21
328
-0.110.000.11
201813.4213.01-0.41
322
-0.130.000.12
201913.6913.02-0.66
316
-0.150.000.15
202013.9813.04-0.93
307
-0.170.000.17
202114.2613.06-1.20
298
-0.19-0.010.19
202214.5413.08-1.46
288
-0.21-0.010.20
202314.8213.09-1.72
276
-0.21-0.010.20
202415.0813.11-1.97
264
-0.21-0.010.20
202515.3413.12-2.22
250
-0.20-0.010.19
202615.5813.14-2.44
236
-0.18-0.010.17
202715.8013.15-2.65
220
-0.16-0.010.15
202815.9913.16-2.82
204
-0.14-0.010.14
202916.1513.18-2.97
188
-0.14-0.010.13
203016.2813.19-3.10
170
-0.12-0.010.11
203116.3913.19-3.20
153
-0.12-0.010.11
203216.4813.20-3.28
135
-0.11-0.010.11
203316.5513.21-3.34
116
-0.11-0.010.10
203416.6013.21-3.39
98
-0.10-0.010.10
203516.6313.22-3.41
79
-0.10-0.010.09
203616.6513.22-3.43
60
-0.090.000.09
203716.6513.22-3.43
40
-0.090.000.08
203816.6313.22-3.41
20
-0.080.000.08
203916.6113.23-3.38
1
-0.070.000.07
204016.5713.23-3.35
----
-0.070.000.06
204116.5313.22-3.31
----
-0.060.000.06
204216.5013.22-3.27
----
-0.060.000.05
204316.4613.22-3.24
----
-0.050.000.05
204416.4313.22-3.21
----
-0.050.000.04
204516.4013.22-3.18
----
-0.040.000.04
204616.3813.22-3.16
----
-0.030.000.03
204716.3713.22-3.15
----
-0.030.000.03
204816.3513.22-3.13
----
-0.020.000.02
204916.3313.22-3.11
----
-0.020.000.02
205016.3213.22-3.09
----
-0.010.000.01
205116.3113.23-3.09
----
-0.010.000.01
205216.3213.23-3.09
----
-0.010.000.01
205316.3313.23-3.10
----
-0.010.000.01
205416.3413.23-3.11
----
0.000.000.00
205516.3613.23-3.13
----
0.000.000.00
205616.3913.23-3.16
----
0.000.000.00
205716.4213.24-3.18
----
0.000.000.00
205816.4413.24-3.20
----
0.000.000.00
205916.4613.24-3.22
----
0.000.000.00
206016.4813.24-3.24
----
0.000.000.00
206116.5113.24-3.26
----
0.000.000.00
206216.5313.25-3.29
----
0.000.000.00
206316.5613.25-3.31
----
0.000.000.00
206416.5913.25-3.33
----
0.000.000.00
206516.6213.25-3.36
----
0.000.000.00
206616.6513.26-3.39
----
0.000.000.00
206716.6913.26-3.43
----
0.000.000.00
206816.7213.26-3.46
----
0.000.000.00
206916.7713.26-3.50
----
0.000.000.00
207016.8113.27-3.54
----
0.000.000.00
207116.8513.27-3.58
----
0.000.000.00
207216.8913.27-3.62
----
0.000.000.00
207316.9413.28-3.66
----
0.000.000.00
207416.9813.28-3.70
----
0.000.000.00
207517.0313.28-3.75
----
0.000.000.00
207617.0713.28-3.79
----
0.000.000.00
207717.1213.29-3.83
----
0.000.000.00
207817.1613.29-3.87
----
0.000.000.00
207917.2113.29-3.91
----
0.000.000.00
208017.2513.30-3.95
----
0.000.000.00
208117.2913.30-3.99
----
0.000.000.00
208217.3413.30-4.04
----
0.000.000.00
208317.3813.31-4.08
----
0.000.000.00
208417.4313.31-4.12
----
0.000.000.00
208517.4713.31-4.16
----
0.000.000.00



 

Summarized Estimates

 
  Proposal
  Change from Present Law
Years Cost
rate
Income
rate
Actuarial
balance

Year of
exhaustion
1

Cost
rate
Income
rate
Actuarial
balance
 
Based on Intermediate Assumptions of the 2010 Trustees Report.
2010-2084 15.86% 14.01% -1.86%
2039
-0.06% -0.00% 0.06%
 
1 Under present law, the year of exhaustion is 2037.

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified March 17, 2011