Proposed Provision: Increase benefits by 5 percent for all beneficiaries as of the beginning of 2012 and for those newly eligible for benefits after the beginning of 2012.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Present Law |
Provision |
| 2011 | 353 | 353 |
| 2012 | 347 | 331 |
| 2013 | 341 | 320 |
| 2014 | 334 | 310 |
| 2015 | 328 | 299 |
| 2016 | 321 | 289 |
| 2017 | 314 | 278 |
| 2018 | 306 | 266 |
| 2019 | 296 | 253 |
| 2020 | 284 | 238 |
| 2021 | 272 | 223 |
| 2022 | 259 | 206 |
| 2023 | 245 | 189 |
| 2024 | 230 | 171 |
| 2025 | 214 | 152 |
| 2026 | 198 | 132 |
| 2027 | 181 | 112 |
| 2028 | 164 | 91 |
| 2029 | 145 | 69 |
| 2030 | 127 | 46 |
| 2031 | 107 | 23 |
| 2032 | 87 | -1 |
| 2033 | 67 | -25 |
| 2034 | 46 | -50 |
| 2035 | 25 | -76 |
| 2036 | 4 | -102 |
| 2037 | -18 | -128 |
| 2038 | -40 | -155 |
| 2039 | -62 | -182 |
| 2040 | -85 | -209 |
| 2041 | -108 | -237 |
| 2042 | -130 | -265 |
| 2043 | -153 | -293 |
| 2044 | -176 | -322 |
| 2045 | -200 | -350 |
| 2046 | -223 | -379 |
| 2047 | -247 | -409 |
| 2048 | -271 | -438 |
| 2049 | -295 | -468 |
| 2050 | -319 | -498 |
| 2051 | -343 | -528 |
| 2052 | -368 | -559 |
| 2053 | -393 | -589 |
| 2054 | -418 | -620 |
| 2055 | -443 | -651 |
| 2056 | -468 | -683 |
| 2057 | -494 | -715 |
| 2058 | -521 | -747 |
| 2059 | -548 | -780 |
| 2060 | -575 | -814 |
| 2061 | -602 | -848 |
| 2062 | -630 | -882 |
| 2063 | -659 | -917 |
| 2064 | -687 | -952 |
| 2065 | -716 | -987 |
| 2066 | -746 | -1023 |
| 2067 | -775 | -1059 |
| 2068 | -805 | -1096 |
| 2069 | -835 | -1133 |
| 2070 | -866 | -1170 |
| 2071 | -897 | -1208 |
| 2072 | -928 | -1246 |
| 2073 | -960 | -1284 |
| 2074 | -992 | -1323 |
| 2075 | -1025 | -1363 |
| 2076 | -1058 | -1403 |
| 2077 | -1092 | -1444 |
| 2078 | -1126 | -1486 |
| 2079 | -1161 | -1528 |
| 2080 | -1196 | -1570 |
| 2081 | -1232 | -1613 |
| 2082 | -1268 | -1657 |
| 2083 | -1305 | -1701 |
| 2084 | -1342 | -1746 |
| 2085 | -1380 | -1792 |
| 2086 | -1419 | -1838 |
back