Proposed Provision: Beginning with those newly eligible for OASDI benefits in 2013, multiply the 32 and 15 percent formula factors each year by 0.987. Stop reductions in 2043, when the formula factors reach 21 percent and 10 percent, respectively.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Present Law |
Provision |
| 2012 | 340 | 340 |
| 2013 | 329 | 329 |
| 2014 | 315 | 315 |
| 2015 | 302 | 302 |
| 2016 | 290 | 290 |
| 2017 | 277 | 279 |
| 2018 | 265 | 267 |
| 2019 | 253 | 256 |
| 2020 | 240 | 244 |
| 2021 | 227 | 232 |
| 2022 | 212 | 219 |
| 2023 | 197 | 205 |
| 2024 | 181 | 191 |
| 2025 | 164 | 176 |
| 2026 | 147 | 162 |
| 2027 | 129 | 146 |
| 2028 | 110 | 130 |
| 2029 | 90 | 114 |
| 2030 | 70 | 97 |
| 2031 | 49 | 79 |
| 2032 | 27 | 62 |
| 2033 | 5 | 43 |
| 2034 | -18 | 25 |
| 2035 | -41 | 7 |
| 2036 | -65 | -11 |
| 2037 | -89 | -30 |
| 2038 | -114 | -48 |
| 2039 | -138 | -66 |
| 2040 | -163 | -85 |
| 2041 | -189 | -103 |
| 2042 | -215 | -120 |
| 2043 | -240 | -138 |
| 2044 | -266 | -155 |
| 2045 | -292 | -172 |
| 2046 | -319 | -189 |
| 2047 | -346 | -205 |
| 2048 | -373 | -222 |
| 2049 | -400 | -238 |
| 2050 | -428 | -253 |
| 2051 | -456 | -268 |
| 2052 | -484 | -283 |
| 2053 | -512 | -298 |
| 2054 | -540 | -312 |
| 2055 | -569 | -327 |
| 2056 | -598 | -341 |
| 2057 | -628 | -355 |
| 2058 | -657 | -369 |
| 2059 | -688 | -383 |
| 2060 | -719 | -397 |
| 2061 | -750 | -411 |
| 2062 | -782 | -425 |
| 2063 | -814 | -439 |
| 2064 | -847 | -453 |
| 2065 | -880 | -467 |
| 2066 | -913 | -481 |
| 2067 | -946 | -495 |
| 2068 | -980 | -508 |
| 2069 | -1014 | -522 |
| 2070 | -1049 | -537 |
| 2071 | -1084 | -551 |
| 2072 | -1120 | -566 |
| 2073 | -1156 | -581 |
| 2074 | -1193 | -596 |
| 2075 | -1230 | -611 |
| 2076 | -1268 | -627 |
| 2077 | -1307 | -643 |
| 2078 | -1346 | -659 |
| 2079 | -1385 | -675 |
| 2080 | -1425 | -692 |
| 2081 | -1465 | -709 |
| 2082 | -1505 | -726 |
| 2083 | -1547 | -743 |
| 2084 | -1588 | -761 |
| 2085 | -1631 | -779 |
| 2086 | -1673 | -798 |
| 2087 | -1717 | -817 |
back