Proposed Provision: Increase the payroll tax rate (currently 12.4 percent) to 12.7 percent in 2015, 13.0 percent in 2028, 13.3 in percent in 2043, 14.0 percent in 2063, 14.5 percent in 2073, and 14.7 percent in 2083 and later.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Present Law |
Provision |
| 2012 | 340 | 340 |
| 2013 | 329 | 329 |
| 2014 | 315 | 315 |
| 2015 | 302 | 302 |
| 2016 | 290 | 291 |
| 2017 | 277 | 281 |
| 2018 | 265 | 271 |
| 2019 | 253 | 261 |
| 2020 | 240 | 250 |
| 2021 | 227 | 238 |
| 2022 | 212 | 225 |
| 2023 | 197 | 212 |
| 2024 | 181 | 197 |
| 2025 | 164 | 182 |
| 2026 | 147 | 166 |
| 2027 | 129 | 150 |
| 2028 | 110 | 133 |
| 2029 | 90 | 117 |
| 2030 | 70 | 100 |
| 2031 | 49 | 82 |
| 2032 | 27 | 64 |
| 2033 | 5 | 45 |
| 2034 | -18 | 26 |
| 2035 | -41 | 6 |
| 2036 | -65 | -14 |
| 2037 | -89 | -34 |
| 2038 | -114 | -55 |
| 2039 | -138 | -75 |
| 2040 | -163 | -96 |
| 2041 | -189 | -117 |
| 2042 | -215 | -139 |
| 2043 | -240 | -160 |
| 2044 | -266 | -180 |
| 2045 | -292 | -200 |
| 2046 | -319 | -220 |
| 2047 | -346 | -241 |
| 2048 | -373 | -261 |
| 2049 | -400 | -282 |
| 2050 | -428 | -303 |
| 2051 | -456 | -324 |
| 2052 | -484 | -345 |
| 2053 | -512 | -367 |
| 2054 | -540 | -388 |
| 2055 | -569 | -410 |
| 2056 | -598 | -432 |
| 2057 | -628 | -454 |
| 2058 | -657 | -477 |
| 2059 | -688 | -500 |
| 2060 | -719 | -524 |
| 2061 | -750 | -548 |
| 2062 | -782 | -572 |
| 2063 | -814 | -596 |
| 2064 | -847 | -618 |
| 2065 | -880 | -639 |
| 2066 | -913 | -660 |
| 2067 | -946 | -682 |
| 2068 | -980 | -703 |
| 2069 | -1014 | -725 |
| 2070 | -1049 | -748 |
| 2071 | -1084 | -770 |
| 2072 | -1120 | -794 |
| 2073 | -1156 | -817 |
| 2074 | -1193 | -839 |
| 2075 | -1230 | -860 |
| 2076 | -1268 | -883 |
| 2077 | -1307 | -905 |
| 2078 | -1346 | -928 |
| 2079 | -1385 | -951 |
| 2080 | -1425 | -974 |
| 2081 | -1465 | -998 |
| 2082 | -1505 | -1022 |
| 2083 | -1547 | -1046 |
| 2084 | -1588 | -1070 |
| 2085 | -1631 | -1094 |
| 2086 | -1673 | -1119 |
| 2087 | -1717 | -1144 |
back