Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Give credit to parents with a child under 6 for earnings for up to five years. The earnings credited for a childcare year equal one half of the SSA average wage index (about $21,505 in 2011). The credits are available for all past years to newly eligible retired-worker and disabled-worker beneficiaries starting in 2013. The 5 years are chosen to yield the largest increase in AIME.

 

Financial Estimates for the OASDI Trust Fund Program

 
  Proposal
  Change from Present Law
  Expressed as a percentage of
present-law taxable payroll

Trust fund
ratio as of
January 1
Expressed as a percentage of
present-law taxable payroll
Calendar
year
Cost
rate
Income
rate
Annual
balance

Cost
rate
Income
rate
Annual
balance
201213.8312.89-0.93
340
0.000.000.00
201313.9612.83-1.12
329
0.000.000.00
201414.0012.93-1.07
315
0.020.00-0.02
201514.0012.95-1.04
301
0.030.00-0.03
201613.9812.98-1.00
288
0.050.00-0.04
201713.9713.01-0.96
276
0.060.00-0.06
201814.0413.04-1.00
263
0.070.00-0.07
201914.2213.06-1.17
250
0.090.00-0.08
202014.4813.08-1.40
237
0.100.00-0.10
202114.7713.11-1.66
222
0.110.00-0.11
202215.1013.13-1.97
207
0.130.01-0.12
202315.4313.15-2.28
191
0.140.01-0.13
202415.7513.17-2.58
174
0.150.01-0.14
202516.0413.19-2.86
157
0.160.01-0.16
202616.3313.20-3.12
139
0.170.01-0.17
202716.6013.22-3.38
120
0.180.01-0.18
202816.8313.23-3.60
100
0.190.01-0.19
202917.0413.25-3.79
80
0.200.01-0.20
203017.2213.26-3.96
58
0.210.01-0.20
203117.3713.27-4.10
36
0.220.01-0.21
203217.4813.28-4.20
13
0.230.01-0.22
203317.5613.28-4.28
----
0.240.01-0.22
203417.6213.29-4.33
----
0.240.01-0.23
203517.6613.29-4.37
----
0.250.01-0.24
203617.6813.29-4.39
----
0.250.01-0.24
203717.6913.30-4.40
----
0.260.01-0.25
203817.6913.30-4.39
----
0.270.01-0.25
203917.6613.30-4.37
----
0.270.01-0.26
204017.6313.30-4.34
----
0.280.01-0.26
204117.6013.29-4.31
----
0.280.01-0.27
204217.5713.29-4.27
----
0.290.01-0.27
204317.5313.29-4.24
----
0.290.01-0.28
204417.5113.29-4.22
----
0.300.01-0.28
204517.4913.29-4.19
----
0.300.01-0.29
204617.4613.29-4.17
----
0.300.01-0.29
204717.4513.29-4.16
----
0.310.01-0.29
204817.4313.29-4.14
----
0.310.02-0.30
204917.4113.29-4.12
----
0.320.02-0.30
205017.4013.29-4.11
----
0.320.02-0.31
205117.4013.29-4.11
----
0.330.02-0.31
205217.4013.29-4.11
----
0.330.02-0.32
205317.4113.29-4.12
----
0.340.02-0.32
205417.4213.29-4.13
----
0.340.02-0.33
205517.4413.29-4.14
----
0.350.02-0.33
205617.4613.30-4.16
----
0.350.02-0.33
205717.4813.30-4.18
----
0.360.02-0.34
205817.5013.30-4.20
----
0.360.02-0.34
205917.5113.30-4.21
----
0.360.02-0.34
206017.5213.30-4.22
----
0.360.02-0.35
206117.5313.30-4.22
----
0.370.02-0.35
206217.5413.30-4.23
----
0.370.02-0.35
206317.5513.31-4.24
----
0.370.02-0.35
206417.5613.31-4.25
----
0.370.02-0.35
206517.5713.31-4.27
----
0.370.02-0.35
206617.5913.31-4.28
----
0.380.02-0.36
206717.6213.31-4.31
----
0.380.02-0.36
206817.6413.31-4.33
----
0.380.02-0.36
206917.6713.31-4.36
----
0.380.02-0.36
207017.7113.32-4.39
----
0.380.02-0.36
207117.7413.32-4.42
----
0.380.02-0.36
207217.7613.32-4.44
----
0.380.02-0.36
207317.7913.32-4.47
----
0.380.02-0.36
207417.8213.32-4.49
----
0.380.02-0.37
207517.8513.33-4.52
----
0.390.02-0.37
207617.8713.33-4.54
----
0.390.02-0.37
207717.9013.33-4.57
----
0.390.02-0.37
207817.9313.33-4.60
----
0.390.02-0.37
207917.9613.33-4.63
----
0.390.02-0.37
208017.9913.33-4.66
----
0.390.02-0.37
208118.0313.34-4.69
----
0.390.02-0.37
208218.0713.34-4.73
----
0.390.02-0.37
208318.1113.34-4.76
----
0.390.02-0.37
208418.1513.34-4.80
----
0.390.02-0.37
208518.1913.35-4.84
----
0.390.02-0.37
208618.2313.35-4.88
----
0.390.02-0.37
208718.2613.35-4.91
----
0.390.02-0.37



 

Summarized Estimates

 
  Proposal
  Change from Present Law
Years Cost
rate
Income
rate
Actuarial
balance

Year of reserve
depletion
1

Cost
rate
Income
rate
Actuarial
balance
 
Based on Intermediate Assumptions of the 2012 Trustees Report.
2012-2086 16.94% 14.03% -2.91%
2032
0.26% 0.01% -0.25%
 
1 Under present law, the year of Trust Fund reserve depletion is 2033.

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified February 20, 2013