Proposed Provision: Invest 15 percent of the Trust Fund in equities (phased in 2014-2023), assuming an ultimate 6.4 percent annual real rate of return on equities.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Present Law |
Provision |
| 2013 | 330 | 330 |
| 2014 | 315 | 315 |
| 2015 | 301 | 301 |
| 2016 | 286 | 286 |
| 2017 | 271 | 272 |
| 2018 | 257 | 259 |
| 2019 | 244 | 247 |
| 2020 | 231 | 234 |
| 2021 | 218 | 222 |
| 2022 | 204 | 209 |
| 2023 | 189 | 196 |
| 2024 | 173 | 181 |
| 2025 | 158 | 167 |
| 2026 | 142 | 151 |
| 2027 | 125 | 136 |
| 2028 | 108 | 119 |
| 2029 | 90 | 102 |
| 2030 | 71 | 84 |
| 2031 | 52 | 65 |
| 2032 | 31 | 45 |
| 2033 | 11 | 24 |
| 2034 | -11 | 3 |
| 2035 | -32 | -19 |
| 2036 | -55 | -41 |
| 2037 | -78 | -64 |
| 2038 | -101 | -87 |
| 2039 | -124 | -111 |
| 2040 | -148 | -135 |
| 2041 | -172 | -160 |
| 2042 | -196 | -185 |
| 2043 | -220 | -210 |
| 2044 | -245 | -235 |
| 2045 | -269 | -261 |
| 2046 | -294 | -287 |
| 2047 | -319 | -314 |
| 2048 | -345 | -341 |
| 2049 | -371 | -368 |
| 2050 | -397 | -396 |
| 2051 | -423 | -424 |
| 2052 | -449 | -453 |
| 2053 | -476 | -482 |
| 2054 | -502 | -511 |
| 2055 | -530 | -541 |
| 2056 | -557 | -572 |
| 2057 | -585 | -603 |
| 2058 | -613 | -634 |
| 2059 | -642 | -667 |
| 2060 | -671 | -700 |
| 2061 | -701 | -734 |
| 2062 | -732 | -768 |
| 2063 | -763 | -804 |
| 2064 | -794 | -840 |
| 2065 | -826 | -877 |
| 2066 | -859 | -914 |
| 2067 | -892 | -952 |
| 2068 | -925 | -991 |
| 2069 | -959 | -1031 |
| 2070 | -993 | -1072 |
| 2071 | -1028 | -1113 |
| 2072 | -1064 | -1156 |
| 2073 | -1101 | -1200 |
| 2074 | -1139 | -1245 |
| 2075 | -1178 | -1292 |
| 2076 | -1217 | -1340 |
| 2077 | -1258 | -1389 |
| 2078 | -1299 | -1439 |
| 2079 | -1340 | -1489 |
| 2080 | -1382 | -1541 |
| 2081 | -1424 | -1592 |
| 2082 | -1466 | -1645 |
| 2083 | -1508 | -1697 |
| 2084 | -1550 | -1750 |
| 2085 | -1592 | -1804 |
| 2086 | -1635 | -1858 |
| 2087 | -1678 | -1913 |
| 2088 | -1722 | -1969 |
back