www.socialsecurity.gov
|
Skip to content Social Security Online |
Actuarial Publications | |
|
www.socialsecurity.gov
|
Home FAQs Contact Us Search |
| Solvency provisions |
Detailed Single Year Tables |
|
Description of Proposed Provision:
|
|
Financial Estimates for the OASDI Trust Fund Program |
|||||||||
| | |||||||||
|
Proposal |
Change from Present Law |
||||||||
|---|---|---|---|---|---|---|---|---|---|
|
Expressed as a percentage of present-law taxable payroll |
Trust fund ratio as of January 1 |
Expressed as a percentage of present-law taxable payroll | |||||||
|
Calendar year |
Cost rate |
Income rate |
Annual balance |
Cost rate |
Income rate |
Annual balance |
|||
| 2013 | 13.95 | 12.69 | -1.26 | 330 | 0.00 | 0.00 | 0.00 | ||
| 2014 | 14.04 | 12.83 | -1.20 | 315 | 0.00 | 0.00 | 0.00 | ||
| 2015 | 13.90 | 12.86 | -1.04 | 302 | -0.07 | 0.00 | 0.06 | ||
| 2016 | 13.78 | 12.88 | -0.90 | 289 | -0.13 | 0.00 | 0.13 | ||
| 2017 | 13.69 | 12.90 | -0.80 | 276 | -0.19 | -0.01 | 0.18 | ||
| 2018 | 13.66 | 12.92 | -0.74 | 265 | -0.25 | -0.01 | 0.24 | ||
| 2019 | 13.75 | 12.94 | -0.81 | 254 | -0.31 | -0.01 | 0.30 | ||
| 2020 | 13.89 | 12.95 | -0.94 | 243 | -0.37 | -0.02 | 0.35 | ||
| 2021 | 14.02 | 12.97 | -1.05 | 233 | -0.42 | -0.02 | 0.40 | ||
| 2022 | 14.23 | 13.00 | -1.23 | 222 | -0.48 | -0.02 | 0.45 | ||
| 2023 | 14.44 | 13.02 | -1.42 | 210 | -0.53 | -0.02 | 0.51 | ||
| 2024 | 14.64 | 13.03 | -1.61 | 198 | -0.58 | -0.03 | 0.56 | ||
| 2025 | 14.84 | 13.04 | -1.80 | 185 | -0.63 | -0.03 | 0.61 | ||
| 2026 | 15.02 | 13.05 | -1.97 | 173 | -0.68 | -0.03 | 0.65 | ||
| 2027 | 15.20 | 13.06 | -2.13 | 160 | -0.73 | -0.03 | 0.70 | ||
| 2028 | 15.36 | 13.07 | -2.29 | 147 | -0.78 | -0.04 | 0.74 | ||
| 2029 | 15.51 | 13.08 | -2.42 | 133 | -0.82 | -0.04 | 0.78 | ||
| 2030 | 15.63 | 13.09 | -2.54 | 119 | -0.86 | -0.04 | 0.82 | ||
| 2031 | 15.73 | 13.10 | -2.64 | 104 | -0.90 | -0.04 | 0.86 | ||
| 2032 | 15.82 | 13.10 | -2.71 | 88 | -0.93 | -0.04 | 0.89 | ||
| 2033 | 15.89 | 13.11 | -2.78 | 72 | -0.97 | -0.05 | 0.92 | ||
| 2034 | 15.94 | 13.11 | -2.83 | 56 | -1.00 | -0.05 | 0.95 | ||
| 2035 | 15.96 | 13.12 | -2.84 | 39 | -1.02 | -0.05 | 0.97 | ||
| 2036 | 15.96 | 13.12 | -2.85 | 22 | -1.05 | -0.05 | 1.00 | ||
| 2037 | 15.96 | 13.12 | -2.84 | 5 | -1.07 | -0.05 | 1.02 | ||
| 2038 | 15.93 | 13.12 | -2.81 | ---- | -1.08 | -0.05 | 1.03 | ||
| 2039 | 15.89 | 13.12 | -2.77 | ---- | -1.10 | -0.05 | 1.05 | ||
| 2040 | 15.85 | 13.12 | -2.73 | ---- | -1.11 | -0.05 | 1.06 | ||
| 2041 | 15.81 | 13.12 | -2.69 | ---- | -1.12 | -0.05 | 1.07 | ||
| 2042 | 15.76 | 13.11 | -2.65 | ---- | -1.13 | -0.05 | 1.08 | ||
| 2043 | 15.72 | 13.11 | -2.61 | ---- | -1.14 | -0.06 | 1.08 | ||
| 2044 | 15.70 | 13.11 | -2.59 | ---- | -1.14 | -0.06 | 1.09 | ||
| 2045 | 15.68 | 13.11 | -2.57 | ---- | -1.15 | -0.06 | 1.09 | ||
| 2046 | 15.67 | 13.11 | -2.55 | ---- | -1.15 | -0.06 | 1.10 | ||
| 2047 | 15.65 | 13.11 | -2.54 | ---- | -1.15 | -0.06 | 1.10 | ||
| 2048 | 15.64 | 13.11 | -2.52 | ---- | -1.16 | -0.06 | 1.10 | ||
| 2049 | 15.63 | 13.11 | -2.52 | ---- | -1.16 | -0.06 | 1.10 | ||
| 2050 | 15.63 | 13.11 | -2.51 | ---- | -1.16 | -0.06 | 1.10 | ||
| 2051 | 15.63 | 13.12 | -2.52 | ---- | -1.16 | -0.06 | 1.10 | ||
| 2052 | 15.65 | 13.12 | -2.54 | ---- | -1.16 | -0.06 | 1.10 | ||
| 2053 | 15.68 | 13.12 | -2.56 | ---- | -1.16 | -0.06 | 1.10 | ||
| 2054 | 15.71 | 13.12 | -2.59 | ---- | -1.16 | -0.06 | 1.10 | ||
| 2055 | 15.75 | 13.12 | -2.63 | ---- | -1.16 | -0.06 | 1.10 | ||
| 2056 | 15.79 | 13.13 | -2.67 | ---- | -1.16 | -0.06 | 1.11 | ||
| 2057 | 15.84 | 13.13 | -2.71 | ---- | -1.17 | -0.06 | 1.11 | ||
| 2058 | 15.88 | 13.13 | -2.75 | ---- | -1.17 | -0.06 | 1.11 | ||
| 2059 | 15.92 | 13.13 | -2.79 | ---- | -1.17 | -0.06 | 1.11 | ||
| 2060 | 15.96 | 13.14 | -2.83 | ---- | -1.18 | -0.06 | 1.12 | ||
| 2061 | 16.00 | 13.14 | -2.86 | ---- | -1.18 | -0.06 | 1.12 | ||
| 2062 | 16.04 | 13.14 | -2.90 | ---- | -1.19 | -0.06 | 1.13 | ||
| 2063 | 16.08 | 13.14 | -2.94 | ---- | -1.19 | -0.06 | 1.13 | ||
| 2064 | 16.12 | 13.15 | -2.97 | ---- | -1.20 | -0.06 | 1.14 | ||
| 2065 | 16.16 | 13.15 | -3.01 | ---- | -1.20 | -0.06 | 1.14 | ||
| 2066 | 16.20 | 13.15 | -3.04 | ---- | -1.21 | -0.06 | 1.15 | ||
| 2067 | 16.24 | 13.15 | -3.08 | ---- | -1.21 | -0.06 | 1.15 | ||
| 2068 | 16.28 | 13.16 | -3.12 | ---- | -1.22 | -0.06 | 1.16 | ||
| 2069 | 16.31 | 13.16 | -3.16 | ---- | -1.23 | -0.06 | 1.17 | ||
| 2070 | 16.35 | 13.16 | -3.19 | ---- | -1.23 | -0.06 | 1.17 | ||
| 2071 | 16.39 | 13.16 | -3.22 | ---- | -1.24 | -0.06 | 1.18 | ||
| 2072 | 16.41 | 13.16 | -3.25 | ---- | -1.24 | -0.06 | 1.18 | ||
| 2073 | 16.43 | 13.17 | -3.27 | ---- | -1.25 | -0.06 | 1.19 | ||
| 2074 | 16.45 | 13.17 | -3.28 | ---- | -1.25 | -0.06 | 1.19 | ||
| 2075 | 16.46 | 13.17 | -3.29 | ---- | -1.26 | -0.06 | 1.20 | ||
| 2076 | 16.47 | 13.17 | -3.30 | ---- | -1.26 | -0.06 | 1.20 | ||
| 2077 | 16.47 | 13.17 | -3.30 | ---- | -1.27 | -0.06 | 1.20 | ||
| 2078 | 16.47 | 13.17 | -3.30 | ---- | -1.27 | -0.06 | 1.21 | ||
| 2079 | 16.48 | 13.17 | -3.31 | ---- | -1.27 | -0.06 | 1.21 | ||
| 2080 | 16.48 | 13.17 | -3.31 | ---- | -1.28 | -0.06 | 1.21 | ||
| 2081 | 16.50 | 13.17 | -3.33 | ---- | -1.28 | -0.06 | 1.21 | ||
| 2082 | 16.52 | 13.17 | -3.35 | ---- | -1.28 | -0.06 | 1.22 | ||
| 2083 | 16.55 | 13.17 | -3.38 | ---- | -1.28 | -0.06 | 1.22 | ||
| 2084 | 16.58 | 13.17 | -3.41 | ---- | -1.29 | -0.06 | 1.22 | ||
| 2085 | 16.63 | 13.18 | -3.45 | ---- | -1.29 | -0.06 | 1.23 | ||
| 2086 | 16.67 | 13.18 | -3.49 | ---- | -1.29 | -0.06 | 1.23 | ||
| 2087 | 16.72 | 13.18 | -3.54 | ---- | -1.30 | -0.06 | 1.23 | ||
| 2088 | 16.76 | 13.18 | -3.58 | ---- | -1.30 | -0.06 | 1.24 | ||
Summarized Estimates |
|||||||||
| | |||||||||
|
Proposal |
Change from Present Law |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| Years | Cost rate |
Income rate |
Actuarial balance |
Year of reserve depletion1 |
Cost rate |
Income rate |
Actuarial balance |
||
| Based on Intermediate Assumptions of the 2013 Trustees Report. | |||||||||
| 2013-2087 | 15.65% | 13.83% | -1.82% | 2037 | -0.94% | -0.05% | 0.90% | ||
| | |||||||||
| 1 Under present law, the year of Trust
Fund reserve depletion is 2033. |
|||||||||
 |
Privacy Policy
| Website Policies
& Other Important Information
| Site Map Last reviewed or modified September 11, 2013 |