Proposed Provision: B3.16. For retired worker and disabled worker beneficiaries becoming initially eligible in January 2024 or later, phase in a new benefit formula (from 2024 to 2033). Replace the existing two primary insurance amount (PIA) bend points with three new bend points as follows: (1) 25% AWI/12 from 2 years prior to initial eligibility; (2) 100% AWI/12 from 2 years prior to initial eligibility; and (3) 125% AWI/12 from 2 years prior to initial eligibility. The new PIA factors are 95%, 27.5%, 5% and 2%. During the phase in, those becoming newly eligible for benefits will receive an increasing portion of their benefits based on the new formula, reaching 100% of the new formula in 2033.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
Year |
Current Law |
Provision |
2017 | 298 | 298 |
2018 | 287 | 287 |
2019 | 273 | 273 |
2020 | 259 | 259 |
2021 | 245 | 245 |
2022 | 230 | 230 |
2023 | 215 | 215 |
2024 | 199 | 199 |
2025 | 182 | 182 |
2026 | 165 | 165 |
2027 | 148 | 148 |
2028 | 130 | 130 |
2029 | 112 | 113 |
2030 | 94 | 95 |
2031 | 75 | 77 |
2032 | 56 | 58 |
2033 | 37 | 39 |
2034 | 16 | 20 |
2035 | -4 | 0 |
2036 | -26 | -20 |
2037 | -47 | -41 |
2038 | -70 | -61 |
2039 | -92 | -82 |
2040 | -115 | -103 |
2041 | -138 | -123 |
2042 | -161 | -143 |
2043 | -184 | -164 |
2044 | -207 | -183 |
2045 | -230 | -203 |
2046 | -253 | -222 |
2047 | -276 | -241 |
2048 | -300 | -260 |
2049 | -323 | -279 |
2050 | -346 | -297 |
2051 | -370 | -315 |
2052 | -393 | -333 |
2053 | -417 | -351 |
2054 | -440 | -368 |
2055 | -464 | -385 |
2056 | -487 | -403 |
2057 | -511 | -420 |
2058 | -536 | -437 |
2059 | -560 | -455 |
2060 | -585 | -472 |
2061 | -611 | -490 |
2062 | -637 | -508 |
2063 | -663 | -527 |
2064 | -690 | -545 |
2065 | -717 | -564 |
2066 | -745 | -583 |
2067 | -772 | -602 |
2068 | -801 | -622 |
2069 | -829 | -642 |
2070 | -858 | -662 |
2071 | -888 | -683 |
2072 | -918 | -705 |
2073 | -949 | -727 |
2074 | -981 | -749 |
2075 | -1014 | -772 |
2076 | -1047 | -796 |
2077 | -1082 | -821 |
2078 | -1117 | -846 |
2079 | -1153 | -872 |
2080 | -1190 | -898 |
2081 | -1227 | -924 |
2082 | -1264 | -951 |
2083 | -1300 | -977 |
2084 | -1337 | -1003 |
2085 | -1374 | -1029 |
2086 | -1410 | -1055 |
2087 | -1446 | -1081 |
2088 | -1483 | -1107 |
2089 | -1520 | -1134 |
2090 | -1557 | -1160 |
2091 | -1595 | -1187 |
2092 | -1633 | -1215 |
back