Proposed Provision: B3.16. For retired worker and disabled worker beneficiaries becoming initially eligible in January 2024 or later, phase in a new benefit formula (from 2024 to 2033). Replace the existing two primary insurance amount (PIA) bend points with three new bend points as follows: (1) 25% AWI/12 from 2 years prior to initial eligibility; (2) 100% AWI/12 from 2 years prior to initial eligibility; and (3) 125% AWI/12 from 2 years prior to initial eligibility. The new PIA factors are 95%, 27.5%, 5% and 2%. During the phase in, those becoming newly eligible for benefits will receive an increasing portion of their benefits based on the new formula, reaching 100% of the new formula in 2033.

OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)

Year Current Law Provision
2017298298
2018287287
2019273273
2020259259
2021245245
2022230230
2023215215
2024199199
2025182182
2026165165
2027148148
2028130130
2029112113
20309495
20317577
20325658
20333739
20341620
2035-40
2036-26-20
2037-47-41
2038-70-61
2039-92-82
2040-115-103
2041-138-123
2042-161-143
2043-184-164
2044-207-183
2045-230-203
2046-253-222
2047-276-241
2048-300-260
2049-323-279
2050-346-297
2051-370-315
2052-393-333
2053-417-351
2054-440-368
2055-464-385
2056-487-403
2057-511-420
2058-536-437
2059-560-455
2060-585-472
2061-611-490
2062-637-508
2063-663-527
2064-690-545
2065-717-564
2066-745-583
2067-772-602
2068-801-622
2069-829-642
2070-858-662
2071-888-683
2072-918-705
2073-949-727
2074-981-749
2075-1014-772
2076-1047-796
2077-1082-821
2078-1117-846
2079-1153-872
2080-1190-898
2081-1227-924
2082-1264-951
2083-1300-977
2084-1337-1003
2085-1374-1029
2086-1410-1055
2087-1446-1081
2088-1483-1107
2089-1520-1134
2090-1557-1160
2091-1595-1187
2092-1633-1215
back