Description of Proposed Provision:
B6.6: Starting in 2024, provide a uniform PIA increase 23 years after benefit eligibility. Phase in the PIA increase at 0.5 percent per year from the 14th through the 23rd years after eligibility. The full PIA increase is equal to 5 percent of the average retired worker PIA in December of the 12th year after benefit eligibility. A similar additional PIA increase applies 42 years after benefit eligibility (age 104), phased in from the 33rd through the 42nd years after eligibility. For those past the 14th year of eligibility in 2024 (over age 76 for retirees), phase in the PIA enhancement over 10 years starting in 2024. Auxiliary beneficiaries receive benefit enhancement based on the PIA of the governing worker.
Financial Estimates for the OASDI Trust Fund Program
Proposal | Change from Current Law | ||||||||
---|---|---|---|---|---|---|---|---|---|
Expressed as a percentage of current-law taxable payroll |
Trust fund ratio as of January 1 |
Expressed as a percentage of current-law taxable payroll |
|||||||
Calendar year |
Cost rate |
Income rate |
Annual balance |
Cost rate |
Income rate |
Annual balance |
|||
2017 | 13.41 | 13.03 | -0.38 | 298 | 0.00 | 0.00 | 0.00 | ||
2018 | 13.49 | 12.93 | -0.56 | 287 | 0.00 | 0.00 | 0.00 | ||
2019 | 13.70 | 12.95 | -0.75 | 273 | 0.00 | 0.00 | 0.00 | ||
2020 | 13.85 | 12.96 | -0.89 | 259 | 0.00 | 0.00 | 0.00 | ||
2021 | 14.02 | 12.99 | -1.03 | 245 | 0.00 | 0.00 | 0.00 | ||
2022 | 14.26 | 13.02 | -1.23 | 230 | 0.00 | 0.00 | 0.00 | ||
2023 | 14.54 | 13.05 | -1.50 | 215 | 0.00 | 0.00 | 0.00 | ||
2024 | 14.85 | 13.08 | -1.77 | 198 | 0.03 | 0.00 | -0.03 | ||
2025 | 15.15 | 13.11 | -2.05 | 182 | 0.05 | 0.00 | -0.05 | ||
2026 | 15.45 | 13.14 | -2.31 | 164 | 0.08 | 0.00 | -0.07 | ||
2027 | 15.72 | 13.16 | -2.56 | 146 | 0.10 | 0.01 | -0.10 | ||
2028 | 15.98 | 13.17 | -2.80 | 128 | 0.12 | 0.01 | -0.12 | ||
2029 | 16.21 | 13.19 | -3.02 | 109 | 0.15 | 0.01 | -0.14 | ||
2030 | 16.43 | 13.20 | -3.23 | 90 | 0.17 | 0.01 | -0.16 | ||
2031 | 16.63 | 13.22 | -3.42 | 71 | 0.18 | 0.01 | -0.18 | ||
2032 | 16.81 | 13.23 | -3.58 | 51 | 0.20 | 0.01 | -0.19 | ||
2033 | 16.96 | 13.24 | -3.72 | 30 | 0.22 | 0.01 | -0.21 | ||
2034 | 17.08 | 13.25 | -3.83 | 9 | 0.23 | 0.01 | -0.22 | ||
2035 | 17.16 | 13.25 | -3.91 | ---- | 0.23 | 0.01 | -0.22 | ||
2036 | 17.23 | 13.26 | -3.97 | ---- | 0.24 | 0.01 | -0.23 | ||
2037 | 17.27 | 13.26 | -4.00 | ---- | 0.24 | 0.01 | -0.23 | ||
2038 | 17.27 | 13.26 | -4.01 | ---- | 0.25 | 0.01 | -0.24 | ||
2039 | 17.25 | 13.26 | -3.99 | ---- | 0.25 | 0.01 | -0.24 | ||
2040 | 17.22 | 13.26 | -3.96 | ---- | 0.26 | 0.01 | -0.25 | ||
2041 | 17.18 | 13.26 | -3.92 | ---- | 0.26 | 0.01 | -0.25 | ||
2042 | 17.13 | 13.26 | -3.87 | ---- | 0.27 | 0.01 | -0.25 | ||
2043 | 17.07 | 13.26 | -3.82 | ---- | 0.27 | 0.01 | -0.25 | ||
2044 | 17.03 | 13.25 | -3.78 | ---- | 0.27 | 0.01 | -0.26 | ||
2045 | 16.99 | 13.25 | -3.74 | ---- | 0.27 | 0.01 | -0.26 | ||
2046 | 16.95 | 13.25 | -3.70 | ---- | 0.27 | 0.01 | -0.26 | ||
2047 | 16.92 | 13.25 | -3.67 | ---- | 0.27 | 0.01 | -0.26 | ||
2048 | 16.89 | 13.25 | -3.64 | ---- | 0.27 | 0.01 | -0.26 | ||
2049 | 16.86 | 13.25 | -3.61 | ---- | 0.27 | 0.01 | -0.26 | ||
2050 | 16.84 | 13.25 | -3.59 | ---- | 0.27 | 0.01 | -0.26 | ||
2051 | 16.83 | 13.25 | -3.58 | ---- | 0.27 | 0.01 | -0.26 | ||
2052 | 16.83 | 13.25 | -3.58 | ---- | 0.27 | 0.01 | -0.25 | ||
2053 | 16.84 | 13.25 | -3.59 | ---- | 0.27 | 0.01 | -0.25 | ||
2054 | 16.86 | 13.25 | -3.61 | ---- | 0.27 | 0.01 | -0.25 | ||
2055 | 16.89 | 13.25 | -3.63 | ---- | 0.27 | 0.01 | -0.25 | ||
2056 | 16.92 | 13.25 | -3.67 | ---- | 0.27 | 0.01 | -0.25 | ||
2057 | 16.96 | 13.26 | -3.70 | ---- | 0.27 | 0.01 | -0.25 | ||
2058 | 17.01 | 13.26 | -3.74 | ---- | 0.27 | 0.01 | -0.25 | ||
2059 | 17.05 | 13.26 | -3.79 | ---- | 0.27 | 0.01 | -0.25 | ||
2060 | 17.10 | 13.27 | -3.83 | ---- | 0.27 | 0.01 | -0.25 | ||
2061 | 17.14 | 13.27 | -3.87 | ---- | 0.27 | 0.01 | -0.25 | ||
2062 | 17.19 | 13.27 | -3.92 | ---- | 0.27 | 0.01 | -0.26 | ||
2063 | 17.24 | 13.28 | -3.96 | ---- | 0.27 | 0.01 | -0.26 | ||
2064 | 17.29 | 13.28 | -4.01 | ---- | 0.27 | 0.01 | -0.26 | ||
2065 | 17.34 | 13.28 | -4.06 | ---- | 0.28 | 0.02 | -0.26 | ||
2066 | 17.40 | 13.29 | -4.11 | ---- | 0.28 | 0.02 | -0.26 | ||
2067 | 17.45 | 13.29 | -4.16 | ---- | 0.28 | 0.02 | -0.27 | ||
2068 | 17.51 | 13.29 | -4.21 | ---- | 0.28 | 0.02 | -0.27 | ||
2069 | 17.56 | 13.30 | -4.26 | ---- | 0.29 | 0.02 | -0.27 | ||
2070 | 17.62 | 13.30 | -4.31 | ---- | 0.29 | 0.02 | -0.27 | ||
2071 | 17.66 | 13.30 | -4.36 | ---- | 0.29 | 0.02 | -0.28 | ||
2072 | 17.71 | 13.31 | -4.40 | ---- | 0.29 | 0.02 | -0.28 | ||
2073 | 17.75 | 13.31 | -4.44 | ---- | 0.30 | 0.02 | -0.28 | ||
2074 | 17.78 | 13.31 | -4.47 | ---- | 0.30 | 0.02 | -0.28 | ||
2075 | 17.81 | 13.31 | -4.49 | ---- | 0.30 | 0.02 | -0.28 | ||
2076 | 17.82 | 13.31 | -4.51 | ---- | 0.30 | 0.02 | -0.29 | ||
2077 | 17.83 | 13.32 | -4.51 | ---- | 0.31 | 0.02 | -0.29 | ||
2078 | 17.83 | 13.32 | -4.51 | ---- | 0.31 | 0.02 | -0.29 | ||
2079 | 17.83 | 13.32 | -4.51 | ---- | 0.31 | 0.02 | -0.29 | ||
2080 | 17.82 | 13.31 | -4.51 | ---- | 0.31 | 0.02 | -0.29 | ||
2081 | 17.82 | 13.31 | -4.50 | ---- | 0.31 | 0.02 | -0.29 | ||
2082 | 17.82 | 13.31 | -4.50 | ---- | 0.31 | 0.02 | -0.30 | ||
2083 | 17.83 | 13.31 | -4.51 | ---- | 0.31 | 0.02 | -0.30 | ||
2084 | 17.84 | 13.32 | -4.53 | ---- | 0.31 | 0.02 | -0.30 | ||
2085 | 17.87 | 13.32 | -4.55 | ---- | 0.32 | 0.02 | -0.30 | ||
2086 | 17.90 | 13.32 | -4.58 | ---- | 0.32 | 0.02 | -0.30 | ||
2087 | 17.93 | 13.32 | -4.61 | ---- | 0.32 | 0.02 | -0.30 | ||
2088 | 17.98 | 13.32 | -4.65 | ---- | 0.32 | 0.02 | -0.30 | ||
2089 | 18.02 | 13.33 | -4.70 | ---- | 0.32 | 0.02 | -0.30 | ||
2090 | 18.07 | 13.33 | -4.74 | ---- | 0.32 | 0.02 | -0.30 | ||
2091 | 18.12 | 13.33 | -4.78 | ---- | 0.32 | 0.02 | -0.30 | ||
2092 | 18.16 | 13.33 | -4.83 | ---- | 0.32 | 0.02 | -0.30 |
Summarized Estimates
Proposal | Change from Current Law | ||||||||
---|---|---|---|---|---|---|---|---|---|
Years | Cost rate |
Income rate |
Actuarial balance |
Year of reserve depletion1 |
Cost rate |
Income rate |
Actuarial balance |
||
2017-2091 | 16.89% | 13.85% | -3.04% | 2034 | 0.23% | 0.01% | -0.21% | ||
1 Under current law, the year of Trust Fund reserve depletion is 2034. |
Based on Intermediate Assumptions of the 2017 Trustees Report.