Proposed Provision: B4.3. For the OASI and DI computation of the PIA, gradually reduce the maximum number of drop-out years from 5 to 0, phased in over the years 2021-2029.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2019 | 273 | 273 |
| 2020 | 260 | 260 |
| 2021 | 245 | 245 |
| 2022 | 229 | 229 |
| 2023 | 213 | 214 |
| 2024 | 197 | 197 |
| 2025 | 180 | 181 |
| 2026 | 163 | 164 |
| 2027 | 147 | 148 |
| 2028 | 130 | 132 |
| 2029 | 114 | 116 |
| 2030 | 97 | 100 |
| 2031 | 80 | 84 |
| 2032 | 63 | 68 |
| 2033 | 46 | 52 |
| 2034 | 28 | 36 |
| 2035 | 10 | 19 |
| 2036 | -9 | 2 |
| 2037 | -28 | -15 |
| 2038 | -47 | -33 |
| 2039 | -67 | -50 |
| 2040 | -87 | -68 |
| 2041 | -108 | -87 |
| 2042 | -129 | -105 |
| 2043 | -150 | -123 |
| 2044 | -171 | -141 |
| 2045 | -192 | -159 |
| 2046 | -213 | -177 |
| 2047 | -234 | -195 |
| 2048 | -255 | -213 |
| 2049 | -276 | -230 |
| 2050 | -297 | -248 |
| 2051 | -318 | -265 |
| 2052 | -338 | -282 |
| 2053 | -359 | -299 |
| 2054 | -380 | -316 |
| 2055 | -401 | -333 |
| 2056 | -422 | -350 |
| 2057 | -444 | -367 |
| 2058 | -465 | -385 |
| 2059 | -487 | -402 |
| 2060 | -509 | -420 |
| 2061 | -531 | -438 |
| 2062 | -554 | -456 |
| 2063 | -577 | -475 |
| 2064 | -601 | -494 |
| 2065 | -625 | -513 |
| 2066 | -649 | -533 |
| 2067 | -674 | -553 |
| 2068 | -699 | -573 |
| 2069 | -724 | -594 |
| 2070 | -749 | -615 |
| 2071 | -776 | -636 |
| 2072 | -802 | -658 |
| 2073 | -830 | -680 |
| 2074 | -857 | -703 |
| 2075 | -885 | -727 |
| 2076 | -914 | -751 |
| 2077 | -944 | -775 |
| 2078 | -975 | -801 |
| 2079 | -1007 | -827 |
| 2080 | -1039 | -854 |
| 2081 | -1072 | -881 |
| 2082 | -1106 | -909 |
| 2083 | -1139 | -936 |
| 2084 | -1173 | -965 |
| 2085 | -1207 | -993 |
| 2086 | -1242 | -1021 |
| 2087 | -1275 | -1049 |
| 2088 | -1309 | -1076 |
| 2089 | -1342 | -1104 |
| 2090 | -1375 | -1131 |
| 2091 | -1407 | -1157 |
| 2092 | -1439 | -1184 |
| 2093 | -1471 | -1210 |
| 2094 | -1503 | -1236 |
back