Proposed Provision: E1.8. Increase the payroll tax rate (currently 12.4 percent) by 0.1 percentage point each year from 2023-2028, until the rate reaches 13.0 percent for 2028 and later.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2020 | 261 | 261 |
| 2021 | 248 | 248 |
| 2022 | 233 | 233 |
| 2023 | 217 | 217 |
| 2024 | 200 | 201 |
| 2025 | 183 | 185 |
| 2026 | 165 | 169 |
| 2027 | 148 | 154 |
| 2028 | 130 | 139 |
| 2029 | 112 | 124 |
| 2030 | 94 | 109 |
| 2031 | 76 | 94 |
| 2032 | 58 | 79 |
| 2033 | 39 | 64 |
| 2034 | 20 | 49 |
| 2035 | 1 | 33 |
| 2036 | -19 | 17 |
| 2037 | -38 | 1 |
| 2038 | -59 | -16 |
| 2039 | -80 | -33 |
| 2040 | -101 | -50 |
| 2041 | -122 | -68 |
| 2042 | -144 | -86 |
| 2043 | -166 | -104 |
| 2044 | -188 | -122 |
| 2045 | -210 | -140 |
| 2046 | -232 | -158 |
| 2047 | -255 | -177 |
| 2048 | -277 | -195 |
| 2049 | -299 | -213 |
| 2050 | -322 | -232 |
| 2051 | -344 | -250 |
| 2052 | -367 | -269 |
| 2053 | -389 | -287 |
| 2054 | -412 | -306 |
| 2055 | -434 | -324 |
| 2056 | -457 | -343 |
| 2057 | -480 | -363 |
| 2058 | -504 | -382 |
| 2059 | -527 | -401 |
| 2060 | -551 | -421 |
| 2061 | -575 | -441 |
| 2062 | -599 | -462 |
| 2063 | -624 | -483 |
| 2064 | -650 | -504 |
| 2065 | -676 | -526 |
| 2066 | -702 | -548 |
| 2067 | -728 | -570 |
| 2068 | -755 | -593 |
| 2069 | -782 | -616 |
| 2070 | -809 | -640 |
| 2071 | -837 | -664 |
| 2072 | -866 | -688 |
| 2073 | -895 | -713 |
| 2074 | -925 | -739 |
| 2075 | -955 | -765 |
| 2076 | -986 | -791 |
| 2077 | -1018 | -818 |
| 2078 | -1051 | -847 |
| 2079 | -1084 | -875 |
| 2080 | -1119 | -905 |
| 2081 | -1154 | -935 |
| 2082 | -1190 | -966 |
| 2083 | -1226 | -996 |
| 2084 | -1263 | -1028 |
| 2085 | -1300 | -1059 |
| 2086 | -1337 | -1091 |
| 2087 | -1374 | -1123 |
| 2088 | -1411 | -1154 |
| 2089 | -1448 | -1185 |
| 2090 | -1484 | -1216 |
| 2091 | -1520 | -1246 |
| 2092 | -1554 | -1276 |
| 2093 | -1589 | -1305 |
| 2094 | -1623 | -1334 |
| 2095 | -1657 | -1363 |
back