Proposed Provision: B3.16. For retired worker and disabled worker beneficiaries becoming initially eligible in January 2027 or later, phase in a new benefit formula (from 2027 to 2036). Replace the existing two primary insurance amount (PIA) bend points with three new bend points as follows: (1) 25% AWI/12 from 2 years prior to initial eligibility; (2) 100% AWI/12 from 2 years prior to initial eligibility; and (3) 125% AWI/12 from 2 years prior to initial eligibility. The new PIA factors are 95%, 27.5%, 5% and 2%. During the phase in, those becoming newly eligible for benefits will receive an increasing portion of their benefits based on the new formula, reaching 100% of the new formula in 2036.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
Year |
Current Law |
Provision |
2020 | 261 | 261 |
2021 | 248 | 248 |
2022 | 233 | 233 |
2023 | 217 | 217 |
2024 | 200 | 200 |
2025 | 183 | 183 |
2026 | 165 | 165 |
2027 | 148 | 148 |
2028 | 130 | 130 |
2029 | 112 | 112 |
2030 | 94 | 94 |
2031 | 76 | 76 |
2032 | 58 | 58 |
2033 | 39 | 40 |
2034 | 20 | 21 |
2035 | 1 | 2 |
2036 | -19 | -17 |
2037 | -38 | -36 |
2038 | -59 | -56 |
2039 | -80 | -76 |
2040 | -101 | -96 |
2041 | -122 | -116 |
2042 | -144 | -137 |
2043 | -166 | -157 |
2044 | -188 | -177 |
2045 | -210 | -197 |
2046 | -232 | -217 |
2047 | -255 | -236 |
2048 | -277 | -256 |
2049 | -299 | -275 |
2050 | -322 | -293 |
2051 | -344 | -312 |
2052 | -367 | -330 |
2053 | -389 | -348 |
2054 | -412 | -366 |
2055 | -434 | -383 |
2056 | -457 | -401 |
2057 | -480 | -418 |
2058 | -504 | -435 |
2059 | -527 | -453 |
2060 | -551 | -470 |
2061 | -575 | -487 |
2062 | -599 | -505 |
2063 | -624 | -523 |
2064 | -650 | -541 |
2065 | -676 | -559 |
2066 | -702 | -577 |
2067 | -728 | -596 |
2068 | -755 | -615 |
2069 | -782 | -634 |
2070 | -809 | -653 |
2071 | -837 | -673 |
2072 | -866 | -693 |
2073 | -895 | -714 |
2074 | -925 | -735 |
2075 | -955 | -757 |
2076 | -986 | -779 |
2077 | -1018 | -802 |
2078 | -1051 | -826 |
2079 | -1084 | -850 |
2080 | -1119 | -875 |
2081 | -1154 | -901 |
2082 | -1190 | -927 |
2083 | -1226 | -953 |
2084 | -1263 | -979 |
2085 | -1300 | -1006 |
2086 | -1337 | -1033 |
2087 | -1374 | -1060 |
2088 | -1411 | -1086 |
2089 | -1448 | -1112 |
2090 | -1484 | -1138 |
2091 | -1520 | -1163 |
2092 | -1554 | -1188 |
2093 | -1589 | -1212 |
2094 | -1623 | -1237 |
2095 | -1657 | -1261 |
back