Detailed Single Year Tables
Description of Proposed Provision:
D3: Allow divorced aged spouses and divorced surviving spouses married 5 to 9 years to get benefits based on the former spouse's account. Divorced aged and surviving spouses would receive 50% of the applicable current-law PIA percentage if married 5 years, 60% of the applicable PIA percentage if married 6 years, ..., 90% of the applicable PIA percentage if married 9 years. This benefit would be available to divorced spouses on the rolls at the beginning of 2023 and those becoming eligible after 2022.
Financial Estimates for the OASDI Trust Fund Program
| Proposal | Change from Current Law | ||||||||
|---|---|---|---|---|---|---|---|---|---|
|
Expressed as a percentage of current-law taxable payroll |
Trust fund ratio as of January 1 |
Expressed as a percentage of current-law taxable payroll |
|||||||
|
Calendar year |
Cost rate |
Income rate |
Annual balance |
Cost rate |
Income rate |
Annual balance |
|||
| 2021 | 14.11 | 12.31 | -1.81 | 253 | 0.00 | 0.00 | 0.00 | ||
| 2022 | 14.30 | 12.93 | -1.38 | 231 | 0.00 | 0.00 | 0.00 | ||
| 2023 | 14.46 | 12.91 | -1.54 | 213 | 0.03 | 0.00 | -0.02 | ||
| 2024 | 14.66 | 12.94 | -1.72 | 195 | 0.03 | 0.00 | -0.02 | ||
| 2025 | 14.88 | 12.96 | -1.92 | 177 | 0.03 | 0.00 | -0.02 | ||
| 2026 | 15.13 | 13.08 | -2.05 | 159 | 0.03 | 0.00 | -0.02 | ||
| 2027 | 15.39 | 13.10 | -2.29 | 140 | 0.03 | 0.00 | -0.02 | ||
| 2028 | 15.65 | 13.14 | -2.51 | 122 | 0.03 | 0.00 | -0.02 | ||
| 2029 | 15.90 | 13.17 | -2.73 | 103 | 0.03 | 0.00 | -0.02 | ||
| 2030 | 16.13 | 13.19 | -2.94 | 84 | 0.03 | 0.00 | -0.02 | ||
| 2031 | 16.31 | 13.21 | -3.10 | 64 | 0.03 | 0.00 | -0.02 | ||
| 2032 | 16.46 | 13.22 | -3.24 | 45 | 0.03 | 0.00 | -0.02 | ||
| 2033 | 16.58 | 13.23 | -3.35 | 26 | 0.03 | 0.00 | -0.02 | ||
| 2034 | 16.68 | 13.24 | -3.44 | 6 | 0.03 | 0.00 | -0.02 | ||
| 2035 | 16.76 | 13.25 | -3.52 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2036 | 16.83 | 13.25 | -3.57 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2037 | 16.89 | 13.26 | -3.63 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2038 | 16.94 | 13.26 | -3.67 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2039 | 16.98 | 13.27 | -3.71 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2040 | 17.00 | 13.27 | -3.73 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2041 | 17.04 | 13.27 | -3.77 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2042 | 17.06 | 13.28 | -3.78 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2043 | 17.06 | 13.28 | -3.79 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2044 | 17.07 | 13.28 | -3.79 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2045 | 17.07 | 13.28 | -3.79 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2046 | 17.08 | 13.28 | -3.80 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2047 | 17.10 | 13.28 | -3.81 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2048 | 17.12 | 13.29 | -3.83 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2049 | 17.14 | 13.29 | -3.85 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2050 | 17.16 | 13.29 | -3.86 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2051 | 17.18 | 13.29 | -3.88 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2052 | 17.21 | 13.30 | -3.91 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2053 | 17.24 | 13.30 | -3.94 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2054 | 17.27 | 13.30 | -3.97 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2055 | 17.31 | 13.31 | -4.00 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2056 | 17.35 | 13.31 | -4.04 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2057 | 17.40 | 13.31 | -4.09 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2058 | 17.45 | 13.32 | -4.13 | ---- | 0.02 | 0.00 | -0.02 | ||
| 2059 | 17.51 | 13.32 | -4.18 | ---- | 0.02 | 0.00 | -0.01 | ||
| 2060 | 17.56 | 13.33 | -4.23 | ---- | 0.02 | 0.00 | -0.01 | ||
| 2061 | 17.62 | 13.33 | -4.28 | ---- | 0.02 | 0.00 | -0.01 | ||
| 2062 | 17.67 | 13.34 | -4.33 | ---- | 0.02 | 0.00 | -0.01 | ||
| 2063 | 17.72 | 13.34 | -4.38 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2064 | 17.77 | 13.35 | -4.42 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2065 | 17.82 | 13.35 | -4.47 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2066 | 17.87 | 13.35 | -4.51 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2067 | 17.92 | 13.36 | -4.56 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2068 | 17.97 | 13.36 | -4.61 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2069 | 18.03 | 13.37 | -4.66 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2070 | 18.08 | 13.37 | -4.71 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2071 | 18.14 | 13.37 | -4.76 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2072 | 18.19 | 13.38 | -4.81 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2073 | 18.24 | 13.38 | -4.86 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2074 | 18.29 | 13.39 | -4.90 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2075 | 18.33 | 13.39 | -4.94 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2076 | 18.36 | 13.39 | -4.97 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2077 | 18.38 | 13.40 | -4.99 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2078 | 18.39 | 13.40 | -4.99 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2079 | 18.38 | 13.40 | -4.99 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2080 | 18.37 | 13.40 | -4.97 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2081 | 18.34 | 13.39 | -4.95 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2082 | 18.31 | 13.39 | -4.91 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2083 | 18.26 | 13.39 | -4.87 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2084 | 18.21 | 13.39 | -4.82 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2085 | 18.15 | 13.39 | -4.77 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2086 | 18.09 | 13.38 | -4.71 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2087 | 18.02 | 13.38 | -4.64 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2088 | 17.95 | 13.37 | -4.58 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2089 | 17.88 | 13.37 | -4.52 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2090 | 17.83 | 13.37 | -4.46 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2091 | 17.78 | 13.36 | -4.42 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2092 | 17.75 | 13.36 | -4.39 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2093 | 17.73 | 13.36 | -4.37 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2094 | 17.72 | 13.36 | -4.36 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2095 | 17.71 | 13.36 | -4.36 | ---- | 0.01 | 0.00 | -0.01 | ||
| 2096 | 17.72 | 13.36 | -4.36 | ---- | 0.01 | 0.00 | -0.01 | ||
Summarized Estimates
| Proposal | Change from Current Law | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Years | Cost rate |
Income rate |
Actuarial balance |
Year of reserve depletion1 |
Cost rate |
Income rate |
Actuarial balance |
||
| 2021-2095 | 17.33% | 13.78% | -3.55% | 2034 | 0.02% | 0.00% | -0.02% | ||
1 Under current law, the year of Trust Fund reserve depletion is 2034. |
|||||||||
Based on Intermediate Assumptions of the 2021 Trustees Report.