Detailed Single Year Tables
Description of Proposed Provision:
D5: Limit the spousal benefit to that received by the spouse of the 75th percentile career-average worker, beginning with retired workers newly eligible in 2028. For future cohorts, this limit would be indexed for inflation annually using chain weighted CPI-U. The provision affects divorced spouses and young spouses (retired workers) but not spouses of disabled workers.
Financial Estimates for the OASDI Trust Fund Program
| Proposal | Change from Current Law | ||||||||
|---|---|---|---|---|---|---|---|---|---|
|
Expressed as a percentage of current-law taxable payroll |
Trust fund ratio as of January 1 |
Expressed as a percentage of current-law taxable payroll |
|||||||
|
Calendar year |
Cost rate |
Income rate |
Annual balance |
Cost rate |
Income rate |
Annual balance |
|||
| 2021 | 14.11 | 12.31 | -1.81 | 253 | 0.00 | 0.00 | 0.00 | ||
| 2022 | 14.30 | 12.93 | -1.38 | 231 | 0.00 | 0.00 | 0.00 | ||
| 2023 | 14.43 | 12.91 | -1.52 | 214 | 0.00 | 0.00 | 0.00 | ||
| 2024 | 14.64 | 12.94 | -1.69 | 196 | 0.00 | 0.00 | 0.00 | ||
| 2025 | 14.86 | 12.96 | -1.90 | 178 | 0.00 | 0.00 | 0.00 | ||
| 2026 | 15.10 | 13.08 | -2.03 | 159 | 0.00 | 0.00 | 0.00 | ||
| 2027 | 15.36 | 13.10 | -2.26 | 141 | 0.00 | 0.00 | 0.00 | ||
| 2028 | 15.62 | 13.14 | -2.49 | 122 | -0.00 | -0.00 | 0.00 | ||
| 2029 | 15.87 | 13.17 | -2.70 | 104 | -0.00 | -0.00 | 0.00 | ||
| 2030 | 16.11 | 13.19 | -2.92 | 85 | -0.00 | -0.00 | 0.00 | ||
| 2031 | 16.28 | 13.21 | -3.08 | 66 | -0.00 | -0.00 | 0.00 | ||
| 2032 | 16.43 | 13.22 | -3.21 | 46 | -0.00 | -0.00 | 0.00 | ||
| 2033 | 16.55 | 13.23 | -3.32 | 27 | -0.01 | -0.00 | 0.01 | ||
| 2034 | 16.65 | 13.24 | -3.41 | 7 | -0.01 | -0.00 | 0.01 | ||
| 2035 | 16.72 | 13.24 | -3.48 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2036 | 16.79 | 13.25 | -3.54 | ---- | -0.02 | -0.00 | 0.01 | ||
| 2037 | 16.84 | 13.26 | -3.59 | ---- | -0.02 | -0.00 | 0.02 | ||
| 2038 | 16.89 | 13.26 | -3.63 | ---- | -0.03 | -0.00 | 0.02 | ||
| 2039 | 16.92 | 13.26 | -3.66 | ---- | -0.03 | -0.00 | 0.03 | ||
| 2040 | 16.94 | 13.27 | -3.67 | ---- | -0.04 | -0.00 | 0.03 | ||
| 2041 | 16.98 | 13.27 | -3.71 | ---- | -0.04 | -0.00 | 0.04 | ||
| 2042 | 16.99 | 13.27 | -3.72 | ---- | -0.05 | -0.00 | 0.04 | ||
| 2043 | 16.99 | 13.27 | -3.72 | ---- | -0.05 | -0.00 | 0.05 | ||
| 2044 | 16.99 | 13.27 | -3.71 | ---- | -0.05 | -0.00 | 0.05 | ||
| 2045 | 16.99 | 13.28 | -3.71 | ---- | -0.06 | -0.00 | 0.06 | ||
| 2046 | 16.99 | 13.28 | -3.72 | ---- | -0.06 | -0.00 | 0.06 | ||
| 2047 | 17.01 | 13.28 | -3.73 | ---- | -0.07 | -0.00 | 0.06 | ||
| 2048 | 17.03 | 13.28 | -3.75 | ---- | -0.07 | -0.00 | 0.07 | ||
| 2049 | 17.04 | 13.28 | -3.76 | ---- | -0.07 | -0.00 | 0.07 | ||
| 2050 | 17.06 | 13.29 | -3.77 | ---- | -0.08 | -0.00 | 0.07 | ||
| 2051 | 17.08 | 13.29 | -3.79 | ---- | -0.08 | -0.00 | 0.08 | ||
| 2052 | 17.10 | 13.29 | -3.81 | ---- | -0.08 | -0.00 | 0.08 | ||
| 2053 | 17.13 | 13.29 | -3.84 | ---- | -0.09 | -0.01 | 0.08 | ||
| 2054 | 17.16 | 13.30 | -3.86 | ---- | -0.09 | -0.01 | 0.09 | ||
| 2055 | 17.20 | 13.30 | -3.90 | ---- | -0.09 | -0.01 | 0.09 | ||
| 2056 | 17.24 | 13.30 | -3.94 | ---- | -0.10 | -0.01 | 0.09 | ||
| 2057 | 17.28 | 13.31 | -3.98 | ---- | -0.10 | -0.01 | 0.09 | ||
| 2058 | 17.33 | 13.31 | -4.02 | ---- | -0.10 | -0.01 | 0.10 | ||
| 2059 | 17.38 | 13.32 | -4.07 | ---- | -0.11 | -0.01 | 0.10 | ||
| 2060 | 17.44 | 13.32 | -4.12 | ---- | -0.11 | -0.01 | 0.10 | ||
| 2061 | 17.49 | 13.33 | -4.16 | ---- | -0.11 | -0.01 | 0.11 | ||
| 2062 | 17.54 | 13.33 | -4.21 | ---- | -0.12 | -0.01 | 0.11 | ||
| 2063 | 17.58 | 13.33 | -4.25 | ---- | -0.12 | -0.01 | 0.11 | ||
| 2064 | 17.63 | 13.34 | -4.29 | ---- | -0.12 | -0.01 | 0.11 | ||
| 2065 | 17.68 | 13.34 | -4.34 | ---- | -0.12 | -0.01 | 0.12 | ||
| 2066 | 17.73 | 13.35 | -4.38 | ---- | -0.13 | -0.01 | 0.12 | ||
| 2067 | 17.77 | 13.35 | -4.43 | ---- | -0.13 | -0.01 | 0.12 | ||
| 2068 | 17.82 | 13.35 | -4.47 | ---- | -0.13 | -0.01 | 0.12 | ||
| 2069 | 17.88 | 13.36 | -4.52 | ---- | -0.13 | -0.01 | 0.13 | ||
| 2070 | 17.93 | 13.36 | -4.57 | ---- | -0.14 | -0.01 | 0.13 | ||
| 2071 | 17.98 | 13.37 | -4.62 | ---- | -0.14 | -0.01 | 0.13 | ||
| 2072 | 18.03 | 13.37 | -4.66 | ---- | -0.14 | -0.01 | 0.13 | ||
| 2073 | 18.08 | 13.37 | -4.71 | ---- | -0.14 | -0.01 | 0.13 | ||
| 2074 | 18.13 | 13.38 | -4.75 | ---- | -0.15 | -0.01 | 0.14 | ||
| 2075 | 18.17 | 13.38 | -4.79 | ---- | -0.15 | -0.01 | 0.14 | ||
| 2076 | 18.20 | 13.38 | -4.82 | ---- | -0.15 | -0.01 | 0.14 | ||
| 2077 | 18.22 | 13.39 | -4.83 | ---- | -0.15 | -0.01 | 0.14 | ||
| 2078 | 18.22 | 13.39 | -4.84 | ---- | -0.15 | -0.01 | 0.14 | ||
| 2079 | 18.21 | 13.39 | -4.83 | ---- | -0.16 | -0.01 | 0.15 | ||
| 2080 | 18.20 | 13.39 | -4.81 | ---- | -0.16 | -0.01 | 0.15 | ||
| 2081 | 18.17 | 13.38 | -4.78 | ---- | -0.16 | -0.01 | 0.15 | ||
| 2082 | 18.13 | 13.38 | -4.75 | ---- | -0.16 | -0.01 | 0.15 | ||
| 2083 | 18.09 | 13.38 | -4.71 | ---- | -0.16 | -0.01 | 0.15 | ||
| 2084 | 18.04 | 13.38 | -4.66 | ---- | -0.16 | -0.01 | 0.15 | ||
| 2085 | 17.98 | 13.37 | -4.60 | ---- | -0.16 | -0.01 | 0.15 | ||
| 2086 | 17.91 | 13.37 | -4.54 | ---- | -0.16 | -0.01 | 0.15 | ||
| 2087 | 17.85 | 13.37 | -4.48 | ---- | -0.16 | -0.01 | 0.15 | ||
| 2088 | 17.77 | 13.36 | -4.41 | ---- | -0.16 | -0.01 | 0.15 | ||
| 2089 | 17.71 | 13.36 | -4.35 | ---- | -0.16 | -0.01 | 0.15 | ||
| 2090 | 17.65 | 13.35 | -4.30 | ---- | -0.16 | -0.01 | 0.15 | ||
| 2091 | 17.60 | 13.35 | -4.25 | ---- | -0.16 | -0.01 | 0.15 | ||
| 2092 | 17.57 | 13.35 | -4.22 | ---- | -0.16 | -0.01 | 0.15 | ||
| 2093 | 17.55 | 13.35 | -4.20 | ---- | -0.16 | -0.01 | 0.15 | ||
| 2094 | 17.54 | 13.35 | -4.19 | ---- | -0.16 | -0.01 | 0.15 | ||
| 2095 | 17.54 | 13.35 | -4.19 | ---- | -0.16 | -0.01 | 0.15 | ||
| 2096 | 17.55 | 13.35 | -4.20 | ---- | -0.16 | -0.01 | 0.15 | ||
Summarized Estimates
| Proposal | Change from Current Law | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Years | Cost rate |
Income rate |
Actuarial balance |
Year of reserve depletion1 |
Cost rate |
Income rate |
Actuarial balance |
||
| 2021-2095 | 17.23% | 13.77% | -3.46% | 2034 | -0.09% | -0.00% | 0.08% | ||
1 Under current law, the year of Trust Fund reserve depletion is 2034. |
|||||||||
Based on Intermediate Assumptions of the 2021 Trustees Report.