Proposed Provision: B4.3. For the OASI and DI computation of the PIA, gradually reduce the maximum number of drop-out years from 5 to 0, phased in over the years 2024-2032.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2022 | 230 | 230 |
| 2023 | 211 | 211 |
| 2024 | 194 | 194 |
| 2025 | 177 | 177 |
| 2026 | 160 | 160 |
| 2027 | 143 | 143 |
| 2028 | 126 | 126 |
| 2029 | 109 | 109 |
| 2030 | 91 | 92 |
| 2031 | 74 | 75 |
| 2032 | 57 | 59 |
| 2033 | 39 | 42 |
| 2034 | 21 | 24 |
| 2035 | 3 | 7 |
| 2036 | -16 | -11 |
| 2037 | -35 | -29 |
| 2038 | -54 | -47 |
| 2039 | -74 | -66 |
| 2040 | -95 | -85 |
| 2041 | -116 | -104 |
| 2042 | -137 | -123 |
| 2043 | -158 | -143 |
| 2044 | -180 | -162 |
| 2045 | -202 | -182 |
| 2046 | -224 | -202 |
| 2047 | -246 | -222 |
| 2048 | -268 | -242 |
| 2049 | -291 | -262 |
| 2050 | -313 | -282 |
| 2051 | -336 | -302 |
| 2052 | -359 | -322 |
| 2053 | -383 | -342 |
| 2054 | -406 | -362 |
| 2055 | -430 | -383 |
| 2056 | -453 | -403 |
| 2057 | -477 | -423 |
| 2058 | -501 | -444 |
| 2059 | -525 | -465 |
| 2060 | -550 | -486 |
| 2061 | -575 | -507 |
| 2062 | -601 | -529 |
| 2063 | -627 | -551 |
| 2064 | -654 | -574 |
| 2065 | -681 | -597 |
| 2066 | -708 | -621 |
| 2067 | -736 | -644 |
| 2068 | -764 | -668 |
| 2069 | -792 | -693 |
| 2070 | -821 | -717 |
| 2071 | -850 | -742 |
| 2072 | -880 | -768 |
| 2073 | -910 | -794 |
| 2074 | -940 | -820 |
| 2075 | -971 | -846 |
| 2076 | -1003 | -874 |
| 2077 | -1036 | -902 |
| 2078 | -1069 | -931 |
| 2079 | -1104 | -961 |
| 2080 | -1139 | -991 |
| 2081 | -1175 | -1022 |
| 2082 | -1212 | -1054 |
| 2083 | -1249 | -1086 |
| 2084 | -1286 | -1118 |
| 2085 | -1324 | -1151 |
| 2086 | -1363 | -1184 |
| 2087 | -1402 | -1218 |
| 2088 | -1442 | -1252 |
| 2089 | -1481 | -1285 |
| 2090 | -1520 | -1319 |
| 2091 | -1558 | -1351 |
| 2092 | -1595 | -1383 |
| 2093 | -1632 | -1414 |
| 2094 | -1668 | -1445 |
| 2095 | -1703 | -1475 |
| 2096 | -1738 | -1505 |
| 2097 | -1773 | -1534 |
back