Proposed Provision: A8. Starting December 2024, for OASI beneficiaries only (DI beneficiaries would only be affected when their benefit converts to OASI at NRA), the annual COLA would be based on the chain-weighted version of the CPI-U.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2023 | 204 | 204 |
| 2024 | 187 | 187 |
| 2025 | 168 | 168 |
| 2026 | 149 | 150 |
| 2027 | 131 | 133 |
| 2028 | 114 | 116 |
| 2029 | 96 | 99 |
| 2030 | 78 | 83 |
| 2031 | 60 | 66 |
| 2032 | 43 | 50 |
| 2033 | 25 | 33 |
| 2034 | 7 | 17 |
| 2035 | -12 | 0 |
| 2036 | -31 | -17 |
| 2037 | -51 | -35 |
| 2038 | -70 | -53 |
| 2039 | -91 | -71 |
| 2040 | -112 | -90 |
| 2041 | -133 | -109 |
| 2042 | -154 | -128 |
| 2043 | -176 | -147 |
| 2044 | -198 | -166 |
| 2045 | -220 | -185 |
| 2046 | -243 | -205 |
| 2047 | -265 | -225 |
| 2048 | -288 | -244 |
| 2049 | -311 | -264 |
| 2050 | -333 | -284 |
| 2051 | -357 | -304 |
| 2052 | -380 | -324 |
| 2053 | -403 | -345 |
| 2054 | -427 | -365 |
| 2055 | -450 | -386 |
| 2056 | -474 | -406 |
| 2057 | -498 | -427 |
| 2058 | -522 | -449 |
| 2059 | -547 | -470 |
| 2060 | -572 | -492 |
| 2061 | -597 | -515 |
| 2062 | -623 | -538 |
| 2063 | -650 | -562 |
| 2064 | -677 | -586 |
| 2065 | -705 | -611 |
| 2066 | -733 | -636 |
| 2067 | -762 | -661 |
| 2068 | -791 | -687 |
| 2069 | -820 | -714 |
| 2070 | -850 | -740 |
| 2071 | -880 | -767 |
| 2072 | -911 | -795 |
| 2073 | -942 | -823 |
| 2074 | -974 | -851 |
| 2075 | -1006 | -880 |
| 2076 | -1039 | -910 |
| 2077 | -1074 | -940 |
| 2078 | -1108 | -972 |
| 2079 | -1144 | -1004 |
| 2080 | -1181 | -1037 |
| 2081 | -1218 | -1070 |
| 2082 | -1256 | -1104 |
| 2083 | -1294 | -1138 |
| 2084 | -1333 | -1173 |
| 2085 | -1373 | -1208 |
| 2086 | -1413 | -1244 |
| 2087 | -1453 | -1279 |
| 2088 | -1494 | -1315 |
| 2089 | -1534 | -1351 |
| 2090 | -1574 | -1386 |
| 2091 | -1613 | -1420 |
| 2092 | -1651 | -1454 |
| 2093 | -1689 | -1487 |
| 2094 | -1726 | -1520 |
| 2095 | -1762 | -1552 |
| 2096 | -1798 | -1583 |
| 2097 | -1833 | -1614 |
| 2098 | -1868 | -1644 |
back