Proposed Provision: B4.3. For the OASI and DI computation of the PIA, gradually reduce the maximum number of drop-out years from 5 to 0, phased in over the years 2025-2033.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2023 | 204 | 204 |
| 2024 | 187 | 187 |
| 2025 | 168 | 168 |
| 2026 | 149 | 149 |
| 2027 | 131 | 131 |
| 2028 | 114 | 114 |
| 2029 | 96 | 96 |
| 2030 | 78 | 79 |
| 2031 | 60 | 61 |
| 2032 | 43 | 44 |
| 2033 | 25 | 26 |
| 2034 | 7 | 9 |
| 2035 | -12 | -9 |
| 2036 | -31 | -28 |
| 2037 | -51 | -46 |
| 2038 | -70 | -65 |
| 2039 | -91 | -85 |
| 2040 | -112 | -104 |
| 2041 | -133 | -124 |
| 2042 | -154 | -144 |
| 2043 | -176 | -164 |
| 2044 | -198 | -185 |
| 2045 | -220 | -205 |
| 2046 | -243 | -225 |
| 2047 | -265 | -246 |
| 2048 | -288 | -266 |
| 2049 | -311 | -286 |
| 2050 | -333 | -307 |
| 2051 | -357 | -327 |
| 2052 | -380 | -348 |
| 2053 | -403 | -369 |
| 2054 | -427 | -389 |
| 2055 | -450 | -410 |
| 2056 | -474 | -430 |
| 2057 | -498 | -451 |
| 2058 | -522 | -472 |
| 2059 | -547 | -493 |
| 2060 | -572 | -515 |
| 2061 | -597 | -537 |
| 2062 | -623 | -560 |
| 2063 | -650 | -583 |
| 2064 | -677 | -606 |
| 2065 | -705 | -630 |
| 2066 | -733 | -654 |
| 2067 | -762 | -679 |
| 2068 | -791 | -704 |
| 2069 | -820 | -730 |
| 2070 | -850 | -755 |
| 2071 | -880 | -782 |
| 2072 | -911 | -808 |
| 2073 | -942 | -835 |
| 2074 | -974 | -863 |
| 2075 | -1006 | -891 |
| 2076 | -1039 | -920 |
| 2077 | -1074 | -949 |
| 2078 | -1108 | -980 |
| 2079 | -1144 | -1011 |
| 2080 | -1181 | -1043 |
| 2081 | -1218 | -1075 |
| 2082 | -1256 | -1108 |
| 2083 | -1294 | -1142 |
| 2084 | -1333 | -1175 |
| 2085 | -1373 | -1210 |
| 2086 | -1413 | -1244 |
| 2087 | -1453 | -1279 |
| 2088 | -1494 | -1314 |
| 2089 | -1534 | -1349 |
| 2090 | -1574 | -1383 |
| 2091 | -1613 | -1417 |
| 2092 | -1651 | -1450 |
| 2093 | -1689 | -1482 |
| 2094 | -1726 | -1514 |
| 2095 | -1762 | -1545 |
| 2096 | -1798 | -1576 |
| 2097 | -1833 | -1606 |
| 2098 | -1868 | -1636 |
back