Proposed Provision: E3.12. Beginning in 2031, apply 2 percent payroll tax rate on earnings over the wage-indexed equivalent of $400,000 in 2017 (about $696,600 in 2031), with the threshold wage-indexed after 2031. Provide proportional benefit credit for additional earnings taxed, based on the payroll tax rate applied to the additional earnings divided by the full 12.4 percent payroll tax rate.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2023 | 204 | 204 |
| 2024 | 187 | 187 |
| 2025 | 168 | 168 |
| 2026 | 149 | 149 |
| 2027 | 131 | 131 |
| 2028 | 114 | 114 |
| 2029 | 96 | 96 |
| 2030 | 78 | 78 |
| 2031 | 60 | 60 |
| 2032 | 43 | 44 |
| 2033 | 25 | 27 |
| 2034 | 7 | 10 |
| 2035 | -12 | -8 |
| 2036 | -31 | -26 |
| 2037 | -51 | -44 |
| 2038 | -70 | -63 |
| 2039 | -91 | -83 |
| 2040 | -112 | -102 |
| 2041 | -133 | -123 |
| 2042 | -154 | -143 |
| 2043 | -176 | -164 |
| 2044 | -198 | -184 |
| 2045 | -220 | -205 |
| 2046 | -243 | -227 |
| 2047 | -265 | -248 |
| 2048 | -288 | -270 |
| 2049 | -311 | -291 |
| 2050 | -333 | -313 |
| 2051 | -357 | -335 |
| 2052 | -380 | -357 |
| 2053 | -403 | -380 |
| 2054 | -427 | -402 |
| 2055 | -450 | -424 |
| 2056 | -474 | -447 |
| 2057 | -498 | -470 |
| 2058 | -522 | -493 |
| 2059 | -547 | -517 |
| 2060 | -572 | -541 |
| 2061 | -597 | -565 |
| 2062 | -623 | -591 |
| 2063 | -650 | -616 |
| 2064 | -677 | -643 |
| 2065 | -705 | -669 |
| 2066 | -733 | -696 |
| 2067 | -762 | -724 |
| 2068 | -791 | -752 |
| 2069 | -820 | -780 |
| 2070 | -850 | -809 |
| 2071 | -880 | -838 |
| 2072 | -911 | -868 |
| 2073 | -942 | -898 |
| 2074 | -974 | -929 |
| 2075 | -1006 | -960 |
| 2076 | -1039 | -992 |
| 2077 | -1074 | -1025 |
| 2078 | -1108 | -1059 |
| 2079 | -1144 | -1094 |
| 2080 | -1181 | -1129 |
| 2081 | -1218 | -1165 |
| 2082 | -1256 | -1202 |
| 2083 | -1294 | -1239 |
| 2084 | -1333 | -1277 |
| 2085 | -1373 | -1315 |
| 2086 | -1413 | -1354 |
| 2087 | -1453 | -1393 |
| 2088 | -1494 | -1432 |
| 2089 | -1534 | -1471 |
| 2090 | -1574 | -1509 |
| 2091 | -1613 | -1547 |
| 2092 | -1651 | -1585 |
| 2093 | -1689 | -1621 |
| 2094 | -1726 | -1657 |
| 2095 | -1762 | -1692 |
| 2096 | -1798 | -1727 |
| 2097 | -1833 | -1761 |
| 2098 | -1868 | -1795 |
back