Proposed Provision: E2.13. Apply OASDI 12.4 percent payroll tax rate on earnings above $400,000 starting in 2025, and tax all earnings once the current-law taxable maximum exceeds $400,000. Provide benefit credit for earnings above the current-law taxable maximum that are subject to the payroll tax, using a secondary PIA formula. This secondary PIA formula involves: (1) an "AIME+" derived from annual earnings from each year after 2024 that were in excess of that year's current-law taxable maximum; and (2) a formula factor of 2 percent on this newly computed "AIME+".

OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)

Year Current Law Provision
2023204204
2024187187
2025168168
2026149156
2027131146
2028114137
202996127
203078117
203160108
20324399
20332590
2034781
2035-1273
2036-3164
2037-5156
2038-7047
2039-9139
2040-11231
2041-13322
2042-15414
2043-1766
2044-198-1
2045-220-8
2046-243-15
2047-265-22
2048-288-28
2049-311-35
2050-333-41
2051-357-48
2052-380-55
2053-403-62
2054-427-69
2055-450-77
2056-474-85
2057-498-93
2058-522-101
2059-547-110
2060-572-120
2061-597-130
2062-623-140
2063-650-151
2064-677-162
2065-705-173
2066-733-185
2067-762-197
2068-791-210
2069-820-222
2070-850-235
2071-880-249
2072-911-263
2073-942-277
2074-974-291
2075-1006-306
2076-1039-322
2077-1074-337
2078-1108-353
2079-1144-370
2080-1181-386
2081-1218-403
2082-1256-420
2083-1294-437
2084-1333-454
2085-1373-472
2086-1413-489
2087-1453-506
2088-1494-523
2089-1534-540
2090-1574-556
2091-1613-572
2092-1651-588
2093-1689-603
2094-1726-618
2095-1762-633
2096-1798-647
2097-1833-661
2098-1868-676
back